Salee Printing PCL (BKK:SLP)

Salee Printing PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	600.68	561.72	523.81	517.63	445.77
Revenue	600.68	561.72	523.81	517.63	445.77
Revenue Growth (YoY)	6.94%	7.24%	1.20%	16.12%	8.41%
Cost of Revenue	452.27	435.01	448.74	465.88	379.84
Gross Profit	148.41	126.71	75.08	51.75	65.93
Selling, General & Admin	111.58	94.92	93.83	96.93	94.35
Operating Expenses	112.04	94.92	93.83	96.93	94.35
Operating Income	36.37	31.8	-18.75	-45.18	-28.43
Interest Expense	-3.41	-2.06	-1.23	-2.17	-3.1
Other Non Operating Income (Expenses)	8.68	8.02	4.91	3.75	4.35
EBT Excluding Unusual Items	41.64	37.76	-15.07	-43.6	-27.18
Gain (Loss) on Sale of Assets	-	0.13	0.19	0.34	0.18
Pretax Income	41.64	37.88	-14.88	-43.27	-27
Income Tax Expense	0.47	-22.85	1.66	-0.72	10.84
Net Income	41.17	60.73	-16.54	-42.55	-37.84
Net Income to Common	41.17	60.73	-16.54	-42.55	-37.84
Net Income Growth	-32.21%	-	-	-	-
Shares Outstanding (Basic)	1,211	1,200	1,200	1,200	1,200
Shares Outstanding (Diluted)	1,211	1,200	1,200	1,200	1,200
Shares Change (YoY)	0.90%	-	-	-	-
EPS (Basic)	0.03	0.05	-0.01	-0.04	-0.03
EPS (Diluted)	0.03	0.05	-0.01	-0.04	-0.03
EPS Growth	-32.82%	-	-	-	-
Free Cash Flow	61.32	74.89	9.18	-7.37	-125.11
Free Cash Flow Per Share	0.05	0.06	0.01	-0.01	-0.10
Gross Margin	24.71%	22.56%	14.33%	10.00%	14.79%
Operating Margin	6.05%	5.66%	-3.58%	-8.73%	-6.38%
Profit Margin	6.85%	10.81%	-3.16%	-8.22%	-8.49%
Free Cash Flow Margin	10.21%	13.33%	1.75%	-1.42%	-28.07%
EBITDA	98.25	81.53	34.21	15.85	20.91
EBITDA Margin	16.36%	14.51%	6.53%	3.06%	4.69%
D&A For EBITDA	61.88	49.73	52.96	61.03	49.33
EBIT	36.37	31.8	-18.75	-45.18	-28.43
EBIT Margin	6.05%	5.66%	-3.58%	-8.73%	-6.38%
Effective Tax Rate	1.12%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.