Smart Concrete PCL (BKK:SMART)
Thailand · Delayed Price · Currency is THB 0.6000
0.00 (0.00%)
Aug 14, 2026, 12:24 PM ICT
Smart Concrete PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 408.38 | 426.36 | 579.22 | 709.15 | 570.22 | 457.36 |
Other Revenue | 2.78 | 2.83 | 2.45 | 2.89 | 2.07 | 2.13 |
| 411.16 | 429.2 | 581.67 | 712.05 | 572.29 | 459.48 | |
Revenue Growth | -13.13% | -26.21% | -18.31% | 24.42% | 24.55% | 9.62% |
Cost of Revenue | 287.95 | 298.57 | 365.83 | 454.91 | 464.63 | 354.25 |
Gross Profit | 123.21 | 130.63 | 215.84 | 257.14 | 107.66 | 105.24 |
Selling, General & Admin | 91.12 | 91.94 | 107.97 | 113.09 | 56.5 | 54.84 |
Operating Expenses | 90.23 | 91.94 | 107.97 | 113.09 | 56.5 | 54.84 |
Operating Income | 32.99 | 38.69 | 107.87 | 144.05 | 51.16 | 50.39 |
Interest Expense | -1.25 | -1.29 | -1.45 | -1.74 | -1.93 | -2.13 |
Interest & Investment Income | 3.74 | 3.74 | 3.87 | 1.78 | - | - |
Other Non Operating Income (Expenses) | -1.18 | - | - | -10 | - | - |
EBT Excluding Unusual Items | 34.3 | 41.15 | 110.28 | 134.09 | 49.23 | 48.26 |
Pretax Income | 34.3 | 41.15 | 110.28 | 134.09 | 49.23 | 48.26 |
Income Tax Expense | 8.21 | 8.84 | 23.27 | 27.51 | 10.27 | 8.39 |
Net Income | 26.09 | 32.3 | 87.02 | 106.58 | 38.96 | 39.87 |
Net Income to Common | 26.09 | 32.3 | 87.02 | 106.58 | 38.96 | 39.87 |
Net Income Growth | -44.29% | -62.88% | -18.36% | 173.55% | -2.27% | -12.96% |
Shares Outstanding (Basic) | 1,042 | 1,042 | 1,042 | 1,042 | 1,042 | 951 |
Shares Outstanding (Diluted) | 1,042 | 1,042 | 1,042 | 1,042 | 1,042 | 951 |
Shares Change | - | - | - | - | 9.56% | 3.33% |
EPS (Basic) | 0.03 | 0.03 | 0.08 | 0.10 | 0.04 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.08 | 0.10 | 0.04 | 0.04 |
EPS Growth | -44.30% | -62.88% | -18.36% | 173.55% | -10.81% | -15.77% |
Free Cash Flow | 45.82 | 52.26 | 115.49 | 146.7 | 78.23 | 77.21 |
Free Cash Flow Per Share | 0.04 | 0.05 | 0.11 | 0.14 | 0.07 | 0.08 |
Dividend Per Share | 0.068 | 0.068 | 0.049 | 0.091 | 0.036 | 0.040 |
Dividend Growth | 39.17% | 39.17% | -46.82% | 149.86% | -8.75% | -33.33% |
Gross Margin | 29.97% | 30.44% | 37.11% | 36.11% | 18.81% | 22.90% |
Operating Margin | 8.02% | 9.01% | 18.54% | 20.23% | 8.94% | 10.97% |
Profit Margin | 6.35% | 7.53% | 14.96% | 14.97% | 6.81% | 8.68% |
Free Cash Flow Margin | 11.14% | 12.18% | 19.86% | 20.60% | 13.67% | 16.80% |
EBITDA | 60.65 | 75.51 | 150.69 | 185.37 | 92.39 | 93.27 |
EBITDA Margin | 14.75% | 17.59% | 25.91% | 26.03% | 16.14% | 20.30% |
D&A For EBITDA | 27.66 | 36.82 | 42.82 | 41.32 | 41.23 | 42.88 |
EBIT | 32.99 | 38.69 | 107.87 | 144.05 | 51.16 | 50.39 |
EBIT Margin | 8.02% | 9.01% | 18.54% | 20.23% | 8.94% | 10.97% |
Effective Tax Rate | 23.94% | 21.49% | 21.10% | 20.51% | 20.86% | 17.39% |
Revenue as Reported | 411.16 | 429.2 | 581.67 | 712.05 | 572.29 | 459.48 |