Sahamit Machinery PCL (BKK: SMIT)
Thailand
· Delayed Price · Currency is THB 4.120
0.00 (0.00%)
Nov 21, 2024, 3:21 PM ICT
Sahamit Machinery PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,596 | 1,621 | 2,180 | 2,058 | 1,680 | 2,026 | Upgrade
|
| Other Revenue | 15.33 | 8.41 | 4.72 | - | - | 5.86 | Upgrade
|
| Revenue | 1,611 | 1,629 | 2,185 | 2,058 | 1,680 | 2,032 | Upgrade
|
| Revenue Growth (YoY) | -7.50% | -25.45% | 6.18% | 22.52% | -17.34% | -12.97% | Upgrade
|
| Cost of Revenue | 1,094 | 1,096 | 1,513 | 1,349 | 1,141 | 1,393 | Upgrade
|
| Gross Profit | 517.55 | 532.51 | 672.42 | 708.69 | 538.87 | 638.92 | Upgrade
|
| Selling, General & Admin | 366.29 | 372.36 | 389.75 | 378.03 | 369.51 | 424.24 | Upgrade
|
| Operating Expenses | 366.29 | 372.36 | 389.75 | 378.03 | 369.51 | 424.24 | Upgrade
|
| Operating Income | 151.25 | 160.15 | 282.67 | 330.66 | 169.36 | 214.67 | Upgrade
|
| Interest Expense | - | - | - | -1.59 | -1.39 | -1.23 | Upgrade
|
| Interest & Investment Income | 4.57 | - | 4.37 | 5.29 | 4.37 | 4.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 17.43 | 9.69 | 2.32 | 2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 3.48 | 2.63 | - | Upgrade
|
| EBT Excluding Unusual Items | 155.83 | 160.15 | 304.47 | 347.53 | 177.28 | 220.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7.23 | -2.68 | -19.94 | 2.75 | -4.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.92 | 1.92 | 4.4 | 2.16 | 1.06 | 5.74 | Upgrade
|
| Pretax Income | 150.52 | 159.39 | 288.93 | 352.44 | 174.08 | 225.87 | Upgrade
|
| Income Tax Expense | 22.44 | 27.73 | 53.24 | 61.91 | 26.76 | 43.67 | Upgrade
|
| Net Income | 128.09 | 131.67 | 235.69 | 290.53 | 147.32 | 182.21 | Upgrade
|
| Net Income to Common | 128.09 | 131.67 | 235.69 | 290.53 | 147.32 | 182.21 | Upgrade
|
| Net Income Growth | -11.62% | -44.14% | -18.88% | 97.21% | -19.15% | -30.85% | Upgrade
|
| Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 530 | 530 | Upgrade
|
| EPS (Basic) | 0.24 | 0.25 | 0.44 | 0.55 | 0.28 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.25 | 0.44 | 0.55 | 0.28 | 0.34 | Upgrade
|
| EPS Growth | -11.62% | -44.14% | -18.88% | 97.21% | -19.15% | -30.85% | Upgrade
|
| Free Cash Flow | 121.15 | 308.72 | 244.17 | 82 | 343.01 | 203.9 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.58 | 0.46 | 0.15 | 0.65 | 0.38 | Upgrade
|
| Dividend Per Share | 0.240 | 0.240 | 0.340 | 0.360 | 0.260 | 0.320 | Upgrade
|
| Dividend Growth | -20.00% | -29.41% | -5.56% | 38.46% | -18.75% | -11.11% | Upgrade
|
| Gross Margin | 32.12% | 32.69% | 30.77% | 34.44% | 32.08% | 31.44% | Upgrade
|
| Operating Margin | 9.39% | 9.83% | 12.94% | 16.07% | 10.08% | 10.56% | Upgrade
|
| Profit Margin | 7.95% | 8.08% | 10.79% | 14.12% | 8.77% | 8.97% | Upgrade
|
| Free Cash Flow Margin | 7.52% | 18.95% | 11.17% | 3.98% | 20.42% | 10.03% | Upgrade
|
| EBITDA | 208.38 | 221.23 | 342.73 | 393.04 | 238.89 | 282.01 | Upgrade
|
| EBITDA Margin | 12.93% | 13.58% | 15.68% | 19.10% | 14.22% | 13.88% | Upgrade
|
| D&A For EBITDA | 57.12 | 61.08 | 60.06 | 62.38 | 69.53 | 67.33 | Upgrade
|
| EBIT | 151.25 | 160.15 | 282.67 | 330.66 | 169.36 | 214.67 | Upgrade
|
| EBIT Margin | 9.39% | 9.83% | 12.94% | 16.07% | 10.08% | 10.56% | Upgrade
|
| Effective Tax Rate | 14.91% | 17.40% | 18.43% | 17.57% | 15.37% | 19.33% | Upgrade
|
| Revenue as Reported | 1,613 | 1,631 | 2,211 | 2,079 | 1,690 | 2,044 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.