Sahamit Machinery PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,834	1,897	2,078	2,396	2,629	2,555
Market Cap Growth	-6.49%	-8.67%	-13.27%	-8.87%	2.90%	23.59%
Enterprise Value	935	1,092	1,484	1,825	2,293	2,140
Last Close Price	3.46	3.44	3.53	3.84	3.95	3.56
PE Ratio	11.83	11.89	14.26	18.19	11.15	8.79
Forward PE	-	8.36	8.36	8.36	8.36	8.36
PS Ratio	1.17	1.17	1.26	1.47	1.20	1.24
PB Ratio	0.67	0.71	0.82	0.95	1.04	1.03
P/TBV Ratio	0.67	0.71	0.82	0.95	1.04	1.03
P/FCF Ratio	8.71	7.42	11.20	7.76	10.77	31.16
P/OCF Ratio	7.06	6.59	10.30	6.87	7.72	22.72
EV/Sales Ratio	0.59	0.67	0.90	1.12	1.05	1.04
EV/EBITDA Ratio	4.30	4.63	6.66	8.18	6.69	5.44
EV/EBIT Ratio	5.76	6.03	8.87	11.26	8.11	6.47
EV/FCF Ratio	4.44	4.27	8.00	5.91	9.39	26.10
Net Debt / Equity Ratio	-0.33	-0.32	-0.28	-0.24	-0.17	-0.16
Net Debt / EBITDA Ratio	-4.14	-3.60	-3.18	-2.78	-1.25	-0.99
Net Debt / FCF Ratio	-4.27	-3.32	-3.82	-2.01	-1.75	-4.74
Asset Turnover	0.53	0.56	0.59	0.57	0.76	0.75
Inventory Turnover	1.25	1.22	1.18	1.09	1.45	1.45
Quick Ratio	6.97	5.98	6.46	5.18	3.83	3.20
Current Ratio	11.67	10.35	12.38	10.71	8.76	7.34
Return on Equity (ROE)	5.84%	6.10%	5.73%	5.20%	9.38%	12.08%
Return on Assets (ROA)	3.43%	3.90%	3.72%	3.57%	6.17%	7.57%
Return on Invested Capital (ROIC)	7.35%	8.14%	7.52%	6.66%	10.96%	13.71%
Return on Capital Employed (ROCE)	5.70%	6.50%	6.30%	6.20%	10.70%	12.70%
Earnings Yield	8.45%	8.41%	7.01%	5.50%	8.97%	11.37%
FCF Yield	11.49%	13.47%	8.93%	12.89%	9.29%	3.21%
Dividend Yield	6.94%	6.98%	6.81%	6.25%	8.61%	10.11%
Payout Ratio	82.05%	79.72%	87.29%	120.76%	80.95%	54.72%
Total Shareholder Return	6.94%	6.98%	6.81%	6.25%	8.61%	10.11%