Smothong Group PCL (BKK:SMO)
Thailand · Delayed Price · Currency is THB 3.460
-0.020 (-0.57%)
At close: Sep 2, 2026
Smothong Group PCL Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 10,883 | 9,890 | 6,260 | 5,894 | 6,870 | 5,844 |
Revenue Growth | 30.62% | 57.98% | 6.21% | -14.21% | 17.56% | - |
Gross Profit Gross Profit Growth | 647.63 | 1,078 | 623.76 | 558.7 | 434.88 | 400.92 |
Operating Income Operating Income Growth | 215.14 | 677.81 | 337.85 | 281.53 | 178.08 | 189.37 |
Net Income Net Income Growth | 130.91 | 678.92 | 259.82 | 218.43 | 120.63 | 167.79 |
Earnings Per Share EPS Growth | 0.16 | 0.94 | 0.38 | 0.32 | 0.18 | 0.24 |
EPS Growth | -83.52% | 148.26% | 18.95% | 81.07% | -28.11% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Crude Palm Oil Crude Palm Oil Growth | 10,699 | 9,714 | 6,135 | 5,755 | 6,691 | 5,734 |
Elimination of Inter-Segment Elimination of Inter-Segment Growth | -2.55 | -2.52 | -1.94 | -2.49 | -3.1 | -3.43 |
The Generation and Distribution of Electricity The Generation and Distribution of Electricity Growth | 176.17 | 166.15 | 119.64 | 130.98 | 123.44 | 102.66 |
Unallocated Other Income Unallocated Other Income Growth | 10 | 12.56 | 7.33 | 11.07 | 59.42 | 10.57 |
Total Total Growth | 10,883 | 9,890 | 6,260 | 5,894 | 6,870 | 5,844 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 626.89 | 722.94 | 347.35 | 556.06 | 337.19 | 105.41 |
Total Debt Total Debt Growth | 1,608 | 1,236 | 1,861 | 1,173 | 972.84 | 813.49 |
Net Cash (Debt) Net Cash Growth | -980.88 | -512.62 | -1,514 | -616.78 | -635.65 | -708.08 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1.17 | -0.71 | -2.20 | -0.90 | -0.92 | -1.03 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 31.51 | 616.43 | 251.04 | 476.5 | 431.81 | 207.73 |
Capital Expenditures CapEx Growth | -393.26 | -456.63 | -352.22 | -138.3 | -120 | -215.33 |
Free Cash Flow Free Cash Flow Growth | -361.75 | 159.81 | -101.18 | 338.2 | 311.81 | -7.6 |
Free Cash Flow Growth | - | - | - | 8.46% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.95% | 10.90% | 9.96% | 9.48% | 6.33% | 6.86% |
Operating Margin | 1.98% | 6.85% | 5.40% | 4.78% | 2.59% | 3.24% |
Pretax Margin | 1.01% | 7.11% | 4.80% | 3.77% | 1.99% | 2.85% |
Profit Margin | 1.20% | 6.87% | 4.15% | 3.71% | 1.76% | 2.87% |
FCF Margin | -3.32% | 1.62% | -1.62% | 5.74% | 4.54% | -0.13% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.350 | 0.175 | 0.120 | 0.250 | 0.200 |
Dividend Per Share Growth | 0% | 100.00% | 45.83% | -52.00% | 25.00% | - |
Dividend Yield | 11.56% | 10.02% | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.21 | 4.93 | - | - | - | - |
Forward PE | - | 4.15 | - | - | - | - |
P/FCF Ratio | - | 20.96 | - | - | - | - |
PS Ratio | 0.29 | 0.34 | - | - | - | - |