Sahamitr Pressure Container PCL (BKK:SMPC)
Thailand
· Delayed Price · Currency is THB 9.05
0.00 (0.00%)
Mar 7, 2025, 4:25 PM ICT
BKK:SMPC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 4,577 | 3,811 | 5,248 | 4,550 | 3,973 | Upgrade
|
| Revenue Growth (YoY) | 20.10% | -27.38% | 15.33% | 14.52% | 22.03% | Upgrade
|
| Cost of Revenue | 3,546 | 3,140 | 3,899 | 3,456 | 3,003 | Upgrade
|
| Gross Profit | 1,031 | 671.28 | 1,349 | 1,094 | 970.08 | Upgrade
|
| Selling, General & Admin | 627.49 | 402.95 | 588.62 | 541.26 | 440.42 | Upgrade
|
| Other Operating Expenses | -241.82 | -186.81 | -282.38 | -300.8 | -182.29 | Upgrade
|
| Operating Expenses | 385.67 | 216.14 | 306.23 | 240.46 | 258.13 | Upgrade
|
| Operating Income | 645.32 | 455.14 | 1,043 | 853.6 | 711.95 | Upgrade
|
| Interest Expense | -30.89 | -19.33 | -23.95 | -10.68 | -8.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.1 | 22.16 | - | 4.32 | 62.79 | Upgrade
|
| EBT Excluding Unusual Items | 619.53 | 457.97 | 1,019 | 847.23 | 766.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.22 | -1.88 | -6.89 | -0.46 | -1.43 | Upgrade
|
| Asset Writedown | 9.16 | 3.91 | 1.26 | 0.09 | 0.64 | Upgrade
|
| Pretax Income | 627.47 | 460 | 1,013 | 846.87 | 765.75 | Upgrade
|
| Income Tax Expense | 29.92 | 88.76 | 184.21 | 119.09 | 147.04 | Upgrade
|
| Net Income | 597.55 | 371.23 | 828.88 | 727.78 | 618.71 | Upgrade
|
| Net Income to Common | 597.55 | 371.23 | 828.88 | 727.78 | 618.71 | Upgrade
|
| Net Income Growth | 60.96% | -55.21% | 13.89% | 17.63% | 64.90% | Upgrade
|
| Shares Outstanding (Basic) | 536 | 536 | 536 | 536 | 536 | Upgrade
|
| Shares Outstanding (Diluted) | 536 | 536 | 536 | 536 | 536 | Upgrade
|
| EPS (Basic) | 1.12 | 0.69 | 1.55 | 1.36 | 1.16 | Upgrade
|
| EPS (Diluted) | 1.12 | 0.69 | 1.55 | 1.36 | 1.16 | Upgrade
|
| EPS Growth | 60.96% | -55.21% | 13.89% | 17.63% | 64.90% | Upgrade
|
| Free Cash Flow | 463.4 | 860.43 | 742.37 | -280.31 | 456.58 | Upgrade
|
| Free Cash Flow Per Share | 0.87 | 1.61 | 1.39 | -0.52 | 0.85 | Upgrade
|
| Dividend Per Share | 0.670 | 0.420 | 1.000 | 0.820 | 0.800 | Upgrade
|
| Dividend Growth | 59.52% | -58.00% | 21.95% | 2.50% | 90.48% | Upgrade
|
| Gross Margin | 22.53% | 17.61% | 25.70% | 24.04% | 24.41% | Upgrade
|
| Operating Margin | 14.10% | 11.94% | 19.87% | 18.76% | 17.92% | Upgrade
|
| Profit Margin | 13.06% | 9.74% | 15.79% | 15.99% | 15.57% | Upgrade
|
| Free Cash Flow Margin | 10.12% | 22.58% | 14.15% | -6.16% | 11.49% | Upgrade
|
| EBITDA | 730.63 | 533.75 | 1,116 | 920.56 | 772.99 | Upgrade
|
| EBITDA Margin | 15.96% | 14.01% | 21.26% | 20.23% | 19.45% | Upgrade
|
| D&A For EBITDA | 85.3 | 78.61 | 72.99 | 66.96 | 61.04 | Upgrade
|
| EBIT | 645.32 | 455.14 | 1,043 | 853.6 | 711.95 | Upgrade
|
| EBIT Margin | 14.10% | 11.94% | 19.87% | 18.76% | 17.92% | Upgrade
|
| Effective Tax Rate | 4.77% | 19.30% | 18.18% | 14.06% | 19.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.