Sahamitr Pressure Container PCL (BKK:SMPC)
Thailand · Delayed Price · Currency is THB 9.10
0.00 (0.00%)
May 27, 2026, 4:35 PM ICT
BKK:SMPC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,897 | 3,870 | 4,577 | 3,811 | 5,248 | 4,550 | |
Revenue Growth (YoY) | -12.62% | -15.44% | 20.10% | -27.38% | 15.33% | 14.52% |
Cost of Revenue | 2,947 | 2,967 | 3,546 | 3,140 | 3,899 | 3,456 |
Gross Profit | 949.74 | 903.54 | 1,031 | 671.28 | 1,349 | 1,094 |
Selling, General & Admin | 484.41 | 489.62 | 627.49 | 402.95 | 588.62 | 541.26 |
Other Operating Expenses | -176.68 | -191.13 | -241.82 | -186.81 | -282.38 | -300.8 |
Operating Expenses | 307.73 | 298.49 | 385.67 | 216.14 | 306.23 | 240.46 |
Operating Income | 642.01 | 605.05 | 645.32 | 455.14 | 1,043 | 853.6 |
Interest Expense | -8.87 | -10.9 | -30.89 | -19.33 | -23.95 | -10.68 |
Currency Exchange Gain (Loss) | 14.62 | 14.62 | 5.1 | 22.16 | - | 4.32 |
EBT Excluding Unusual Items | 647.75 | 608.77 | 619.53 | 457.97 | 1,019 | 847.23 |
Gain (Loss) on Sale of Investments | 8.31 | 8.31 | 9.16 | - | - | - |
Gain (Loss) on Sale of Assets | -1.56 | -1.56 | -1.22 | -1.88 | -6.89 | -0.46 |
Asset Writedown | - | - | - | 3.91 | 1.26 | 0.09 |
Pretax Income | 654.51 | 615.52 | 627.47 | 460 | 1,013 | 846.87 |
Income Tax Expense | 18.95 | 15.28 | 29.92 | 88.76 | 184.21 | 119.09 |
Net Income | 635.56 | 600.24 | 597.55 | 371.23 | 828.88 | 727.78 |
Net Income to Common | 635.56 | 600.24 | 597.55 | 371.23 | 828.88 | 727.78 |
Net Income Growth | 9.74% | 0.45% | 60.96% | -55.21% | 13.89% | 17.63% |
Shares Outstanding (Basic) | 536 | 536 | 536 | 536 | 536 | 536 |
Shares Outstanding (Diluted) | 536 | 536 | 536 | 536 | 536 | 536 |
EPS (Basic) | 1.19 | 1.12 | 1.12 | 0.69 | 1.55 | 1.36 |
EPS (Diluted) | 1.19 | 1.12 | 1.12 | 0.69 | 1.55 | 1.36 |
EPS Growth | 9.74% | 0.45% | 60.96% | -55.21% | 13.89% | 17.63% |
Free Cash Flow | 891.25 | 956.68 | 463.4 | 860.43 | 742.37 | -280.31 |
Free Cash Flow Per Share | 1.66 | 1.79 | 0.86 | 1.61 | 1.39 | -0.52 |
Dividend Per Share | 0.700 | 0.700 | 0.670 | 0.420 | 1.000 | 0.820 |
Dividend Growth | 4.48% | 4.48% | 59.52% | -58.00% | 21.95% | 2.50% |
Gross Margin | 24.37% | 23.35% | 22.53% | 17.61% | 25.70% | 24.04% |
Operating Margin | 16.47% | 15.63% | 14.10% | 11.94% | 19.87% | 18.76% |
Profit Margin | 16.31% | 15.51% | 13.06% | 9.74% | 15.79% | 15.99% |
Free Cash Flow Margin | 22.87% | 24.72% | 10.13% | 22.58% | 14.15% | -6.16% |
EBITDA | 732.72 | 695.77 | 730.63 | 533.75 | 1,116 | 920.56 |
EBITDA Margin | 18.80% | 17.98% | 15.96% | 14.01% | 21.26% | 20.23% |
D&A For EBITDA | 90.71 | 90.72 | 85.3 | 78.61 | 72.99 | 66.96 |
EBIT | 642.01 | 605.05 | 645.32 | 455.14 | 1,043 | 853.6 |
EBIT Margin | 16.47% | 15.63% | 14.10% | 11.94% | 19.87% | 18.76% |
Effective Tax Rate | 2.90% | 2.48% | 4.77% | 19.30% | 18.18% | 14.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.