Stars Microelectronics (Thailand) PCL (BKK:SMT)
Thailand · Delayed Price · Currency is THB 5.15
-0.05 (-0.96%)
Aug 11, 2026, 10:33 AM ICT
BKK:SMT Financials Overview
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,205 | 2,047 | 2,113 | 2,615 | 2,849 | 2,201 |
Revenue Growth | 7.87% | -3.10% | -19.19% | -8.22% | 29.45% | 14.42% |
Gross Profit Gross Profit Growth | 140.09 | 88.6 | 77.04 | 530.9 | 604.14 | 439.86 |
Operating Income Operating Income Growth | -97.56 | -147.95 | -182.32 | 238.53 | 348.74 | 189.65 |
Net Income Net Income Growth | -92.62 | -60.13 | -164.46 | 235.35 | 303.52 | 209.7 |
Earnings Per Share EPS Growth | -0.10 | -0.07 | -0.19 | 0.27 | 0.34 | 0.24 |
EPS Growth | - | - | - | -20.59% | 41.67% | 146.66% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Electronics Manufacturing Service Segment - Located In Thailand Electronics Manufacturing Service Segment - Located In Thailand Growth | 983 | 905 | 817 | 853 | - | - |
Outsourced Assembly and Test Segment - Located In Thailand Outsourced Assembly and Test Segment - Located In Thailand Growth | 578 | 523 | 591 | 650 | 1,271 | 1,014 |
Fiber Optics Devices Segment - Located In Thailand Fiber Optics Devices Segment - Located In Thailand Growth | 628 | 603 | 653 | 1,077 | - | - |
Total Total Growth | 2,189 | 2,031 | 2,061 | 2,580 | 2,835 | 2,183 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 164.46 | 394.86 | 286 | 128.26 | 119.26 | 35.66 |
Total Debt Total Debt Growth | 3.96 | 165.58 | 52.2 | 1.23 | 355.31 | 719.63 |
Net Cash (Debt) Net Cash Growth | 160.5 | 229.28 | 233.81 | 127.03 | -236.06 | -683.97 |
Net Cash Growth | -53.69% | -1.94% | 84.05% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.17 | 0.27 | 0.28 | 0.15 | -0.27 | -0.77 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -26.61 | 88.64 | 153.23 | 511.64 | 527.45 | 242.44 |
Capital Expenditures CapEx Growth | -90.36 | -72.35 | -47.77 | -55.74 | -26.99 | -32.48 |
Free Cash Flow Free Cash Flow Growth | -116.98 | 16.29 | 105.45 | 455.89 | 500.45 | 209.95 |
Free Cash Flow Growth | - | -84.55% | -76.87% | -8.90% | 138.36% | 10.12% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 6.35% | 4.33% | 3.65% | 20.30% | 21.21% | 19.99% |
Operating Margin | -4.42% | -7.23% | -8.63% | 9.12% | 12.24% | 8.62% |
Pretax Margin | -3.67% | -2.47% | -7.98% | 9.19% | 11.14% | 7.78% |
Profit Margin | -4.20% | -2.94% | -7.78% | 9.00% | 10.66% | 9.53% |
FCF Margin | -5.31% | 0.80% | 4.99% | 17.44% | 17.57% | 9.54% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.030 | 0.030 | 0.040 | 0.070 | 0.060 | 0.050 |
Dividend Per Share Growth | -25.00% | -25.00% | -42.86% | 16.67% | 20.00% | - |
Dividend Yield | 0.58% | 2.84% | 2.64% | 2.04% | 1.30% | 0.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 13.12 | 13.95 | 25.93 |
Forward PE | - | 8.67 | 8.67 | 10.96 | 15.30 | 21.49 |
P/FCF Ratio | - | 53.42 | 12.42 | 6.77 | 8.46 | 25.90 |
PS Ratio | 1.72 | 0.43 | 0.62 | 1.18 | 1.49 | 2.47 |