Stars Microelectronics (Thailand) PCL (BKK:SMT)
Thailand flag Thailand · Delayed Price · Currency is THB
6.00
-0.60 (-9.09%)
Nov 9, 2026, 4:03 PM ICT

BKK:SMT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7442,0472,1132,6152,8492,201
Revenue Growth
32.53%-3.10%-19.19%-8.22%29.45%14.42%
Gross Profit
372.2488.677.04530.9604.14439.86
Operating Income
105.18-147.95-182.32238.53348.74189.65
Net Income
133.49-60.13-164.46235.35303.52209.7
Earnings Per Share
0.14-0.07-0.190.270.340.24
EPS Growth
----20.59%41.67%146.66%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Manufacturing Service Segment - Located In Thailand
905817853--
Fiber Optics Devices Segment - Located In Thailand
6036531,077--
Outsourced Assembly and Test Segment - Located In Thailand
5235916501,2711,014
Total
2,0312,0612,5802,8352,183

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
101.37394.86286128.26119.2635.66
Total Debt
3.25165.5852.21.23355.31719.63
Net Cash (Debt)
98.12229.28233.81127.03-236.06-683.97
Net Cash Growth
-66.30%-1.94%84.05%---
Net Cash Per Share
0.100.270.280.15-0.27-0.77

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-52.3888.64153.23511.64527.45242.44
Capital Expenditures
-103.78-72.35-47.77-55.74-26.99-32.48
Free Cash Flow
-156.1616.29105.45455.89500.45209.95
Free Cash Flow Growth
--84.55%-76.87%-8.90%138.36%10.12%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.57%4.33%3.65%20.30%21.21%19.99%
Operating Margin
3.83%-7.23%-8.63%9.12%12.24%8.62%
Pretax Margin
5.08%-2.47%-7.98%9.19%11.14%7.78%
Profit Margin
4.87%-2.94%-7.78%9.00%10.66%9.53%
FCF Margin
-5.69%0.80%4.99%17.44%17.57%9.54%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0400.0700.0600.050
Dividend Per Share Growth
-25.00%-25.00%-42.86%16.67%20.00%-
Dividend Yield
0.50%2.80%2.52%1.89%1.19%0.77%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.81--13.1213.9525.93
Forward PE
17.378.678.6710.9615.3021.49
P/FCF Ratio
-53.4212.426.778.4625.90
PS Ratio
1.970.430.621.181.492.47