Stars Microelectronics (Thailand) PCL (BKK:SMT)
Thailand flag Thailand · Delayed Price · Currency is THB
5.55
0.00 (0.00%)
Sep 4, 2026, 4:35 PM ICT

BKK:SMT Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,4632,0472,1132,6152,8492,201
Revenue Growth
22.48%-3.10%-19.19%-8.22%29.45%14.42%
Gross Profit
208.4588.677.04530.9604.14439.86
Operating Income
-31.9-147.95-182.32238.53348.74189.65
Net Income
-6.91-60.13-164.46235.35303.52209.7
Earnings Per Share
-0.01-0.07-0.190.270.340.24
EPS Growth
----20.59%41.67%146.66%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Electronics Manufacturing Service Segment - Located In Thailand
1,089905817853--
Fiber Optics Devices Segment - Located In Thailand
7226036531,077--
Outsourced Assembly and Test Segment - Located In Thailand
6385235916501,2711,014
Total
2,4492,0312,0612,5802,8352,183

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45.91394.86286128.26119.2635.66
Total Debt
3.61165.5852.21.23355.31719.63
Net Cash (Debt)
42.3229.28233.81127.03-236.06-683.97
Net Cash Growth
-82.97%-1.94%84.05%---
Net Cash Per Share
0.040.270.280.15-0.27-0.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-62.2588.64153.23511.64527.45242.44
Capital Expenditures
-99.01-72.35-47.77-55.74-26.99-32.48
Free Cash Flow
-161.2616.29105.45455.89500.45209.95
Free Cash Flow Growth
--84.55%-76.87%-8.90%138.36%10.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.46%4.33%3.65%20.30%21.21%19.99%
Operating Margin
-1.29%-7.23%-8.63%9.12%12.24%8.62%
Pretax Margin
0.14%-2.47%-7.98%9.19%11.14%7.78%
Profit Margin
-0.28%-2.94%-7.78%9.00%10.66%9.53%
FCF Margin
-6.55%0.80%4.99%17.44%17.57%9.54%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0300.0300.0400.0700.0600.050
Dividend Per Share Growth
-25.00%-25.00%-42.86%16.67%20.00%-
Dividend Yield
0.54%2.84%2.64%2.04%1.30%0.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---13.1213.9525.93
Forward PE
30.838.678.6710.9615.3021.49
P/FCF Ratio
-53.4212.426.778.4625.90
PS Ratio
1.830.430.621.181.492.47