BKK:SMT Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,033	870	1,310	3,087	4,234	5,437
Market Cap Growth	4.90%	-33.54%	-57.58%	-27.08%	-22.13%	144.36%
Enterprise Value	806	582	1,211	3,041	4,668	6,143
Last Close Price	1.27	1.07	1.53	3.48	4.67	5.96
PE Ratio	-	-	-	13.12	13.95	25.93
Forward PE	-	12.08	12.08	12.08	12.08	12.08
PS Ratio	0.50	0.43	0.62	1.18	1.49	2.47
PB Ratio	0.60	0.51	0.72	1.49	2.24	3.44
P/TBV Ratio	0.61	0.52	0.74	1.52	2.29	3.54
P/FCF Ratio	63.41	53.42	12.42	6.77	8.46	25.90
P/OCF Ratio	11.65	9.82	8.55	6.03	8.03	22.43
PEG Ratio	-	0.51	0.51	0.51	0.51	0.51
EV/Sales Ratio	0.39	0.28	0.57	1.16	1.64	2.79
EV/EBITDA Ratio	20.48	15.32	62.09	6.83	8.20	15.07
EV/EBIT Ratio	-	-	-	12.75	13.38	32.39
EV/FCF Ratio	49.47	35.70	11.49	6.67	9.33	29.26
Debt / Equity Ratio	0.10	0.10	0.03	0.00	0.19	0.46
Debt / EBITDA Ratio	4.21	4.21	2.50	0.00	0.62	1.66
Debt / FCF Ratio	10.16	10.16	0.50	0.00	0.71	3.43
Net Debt / Equity Ratio	-0.13	-0.13	-0.13	-0.06	0.13	0.43
Net Debt / EBITDA Ratio	-6.04	-6.04	-11.99	-0.28	0.42	1.68
Net Debt / FCF Ratio	-14.07	-14.07	-2.22	-0.28	0.47	3.26
Asset Turnover	0.86	0.86	0.88	1.02	1.04	0.82
Inventory Turnover	4.04	4.04	3.81	3.18	3.30	3.36
Quick Ratio	1.35	1.35	1.36	1.58	0.84	0.66
Current Ratio	2.27	2.27	2.38	4.06	2.07	1.87
Return on Equity (ROE)	-3.40%	-3.40%	-8.64%	11.93%	17.52%	14.46%
Return on Assets (ROA)	-3.88%	-3.88%	-4.74%	5.84%	7.95%	4.40%
Return on Invested Capital (ROIC)	-10.18%	-9.66%	-10.35%	11.52%	15.22%	8.42%
Return on Capital Employed (ROCE)	-8.30%	-8.30%	-9.60%	11.20%	16.40%	8.60%
Earnings Yield	-5.82%	-6.91%	-12.56%	7.62%	7.17%	3.86%
FCF Yield	1.58%	1.87%	8.05%	14.77%	11.82%	3.86%
Dividend Yield	2.38%	2.80%	2.61%	2.01%	1.28%	0.84%
Payout Ratio	-	-	-	21.38%	13.86%	-
Buyback Yield / Dilution	-1.59%	-1.59%	1.99%	2.05%	0.36%	-5.68%
Total Shareholder Return	0.79%	1.21%	4.60%	4.07%	1.64%	-4.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.