SNC Former PCL (BKK:SNC)
Thailand · Delayed Price · Currency is THB 6.20
-0.05 (-0.80%)
Feb 11, 2026, 10:23 AM ICT
SNC Former PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,380 | 8,732 | 9,333 | 19,071 | 15,398 | 8,961 | |
Revenue Growth (YoY) | 32.38% | -6.44% | -51.06% | 23.86% | 71.84% | 35.24% |
Cost of Revenue | 9,671 | 8,145 | 8,716 | 17,759 | 14,199 | 8,168 |
Gross Profit | 709.1 | 587.16 | 616.73 | 1,312 | 1,198 | 792.69 |
Selling, General & Admin | 525.82 | 526.76 | 594.82 | 565.45 | 545.4 | 444.68 |
Other Operating Expenses | -68.85 | -57.25 | -39.34 | -55.25 | -162.81 | -119.84 |
Operating Expenses | 456.97 | 469.51 | 555.48 | 510.2 | 382.59 | 324.83 |
Operating Income | 252.13 | 117.65 | 61.25 | 801.62 | 815.88 | 467.86 |
Interest Expense | -170.67 | -191.42 | -157.52 | -109.68 | -70.62 | -48.7 |
Interest & Investment Income | 10.02 | 10.07 | 15.78 | 4.05 | 2.57 | 8.36 |
Earnings From Equity Investments | - | - | - | - | - | -4.22 |
Currency Exchange Gain (Loss) | 28.15 | -8.11 | 91.11 | 189.1 | - | - |
EBT Excluding Unusual Items | 119.63 | -71.82 | 10.62 | 885.08 | 747.82 | 423.3 |
Gain (Loss) on Sale of Assets | 663.75 | - | - | - | - | - |
Pretax Income | 783.38 | -71.82 | 10.62 | 885.08 | 747.82 | 423.3 |
Income Tax Expense | 160.82 | 19.91 | 15.76 | 134.08 | 97.73 | 10.68 |
Earnings From Continuing Operations | 622.56 | -91.73 | -5.14 | 751 | 650.09 | 412.62 |
Net Income to Company | 622.56 | -91.73 | -5.14 | 751 | 650.09 | 412.62 |
Minority Interest in Earnings | 0.16 | -2.53 | -12.64 | -23.77 | -13.74 | -4.95 |
Net Income | 622.72 | -94.26 | -17.78 | 727.23 | 636.35 | 407.67 |
Net Income to Common | 622.72 | -94.26 | -17.78 | 727.23 | 636.35 | 407.67 |
Net Income Growth | - | - | - | 14.28% | 56.10% | -43.55% |
Shares Outstanding (Basic) | 362 | 362 | 362 | 362 | 316 | 288 |
Shares Outstanding (Diluted) | 362 | 362 | 362 | 362 | 316 | 288 |
Shares Change (YoY) | - | - | - | 14.80% | 9.64% | - |
EPS (Basic) | 1.72 | -0.26 | -0.05 | 2.01 | 2.02 | 1.42 |
EPS (Diluted) | 1.72 | -0.26 | -0.05 | 2.01 | 2.02 | 1.42 |
EPS Growth | - | - | - | -0.45% | 42.37% | -43.55% |
Free Cash Flow | 299.45 | 1,055 | 352.17 | 345.97 | -838.87 | -356.25 |
Free Cash Flow Per Share | 0.83 | 2.91 | 0.97 | 0.95 | -2.66 | -1.24 |
Dividend Per Share | - | - | - | 1.050 | 0.900 | 0.750 |
Dividend Growth | - | - | - | 16.67% | 20.00% | -11.77% |
Gross Margin | 6.83% | 6.72% | 6.61% | 6.88% | 7.78% | 8.85% |
Operating Margin | 2.43% | 1.35% | 0.66% | 4.20% | 5.30% | 5.22% |
Profit Margin | 6.00% | -1.08% | -0.19% | 3.81% | 4.13% | 4.55% |
Free Cash Flow Margin | 2.89% | 12.09% | 3.77% | 1.81% | -5.45% | -3.98% |
EBITDA | 762.93 | 708.45 | 667.64 | 1,406 | 1,280 | 852.01 |
EBITDA Margin | 7.35% | 8.11% | 7.15% | 7.38% | 8.31% | 9.51% |
D&A For EBITDA | 510.8 | 590.8 | 606.39 | 604.81 | 464.45 | 384.15 |
EBIT | 252.13 | 117.65 | 61.25 | 801.62 | 815.88 | 467.86 |
EBIT Margin | 2.43% | 1.35% | 0.66% | 4.20% | 5.30% | 5.22% |
Effective Tax Rate | 20.53% | - | 148.43% | 15.15% | 13.07% | 2.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.