SNC Former Public Company Limited (BKK: SNC)
Thailand
· Delayed Price · Currency is THB 6.30
+0.10 (1.61%)
Sep 6, 2024, 4:39 PM ICT
SNC Former Public Company Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,628 | 9,333 | 19,071 | 15,398 | 8,961 | 6,626 | Upgrade
|
| Revenue Growth (YoY) | -43.15% | -51.06% | 23.86% | 71.84% | 35.24% | 1.95% | Upgrade
|
| Cost of Revenue | 7,123 | 8,716 | 17,759 | 14,199 | 8,168 | 5,989 | Upgrade
|
| Gross Profit | 505.41 | 616.73 | 1,312 | 1,198 | 792.69 | 637.01 | Upgrade
|
| Selling, General & Admin | 575.64 | 594.82 | 565.45 | 545.4 | 444.68 | 402.51 | Upgrade
|
| Other Operating Expenses | -37.61 | -39.34 | -55.25 | -162.81 | -119.84 | -89.31 | Upgrade
|
| Operating Expenses | 538.03 | 555.48 | 510.2 | 382.59 | 324.83 | 313.19 | Upgrade
|
| Operating Income | -32.62 | 61.25 | 801.62 | 815.88 | 467.86 | 323.82 | Upgrade
|
| Interest Expense | -174.57 | -157.52 | -109.68 | -70.62 | -48.7 | -10.63 | Upgrade
|
| Interest & Investment Income | 11.72 | 15.78 | 4.05 | 2.57 | 8.36 | 5.72 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -4.22 | -18.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 29.35 | 91.11 | 189.1 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -166.12 | 10.62 | 885.08 | 747.82 | 423.3 | 300.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 524.77 | Upgrade
|
| Pretax Income | -166.12 | 10.62 | 885.08 | 747.82 | 423.3 | 827.84 | Upgrade
|
| Income Tax Expense | 10.84 | 15.76 | 134.08 | 97.73 | 10.68 | 101.54 | Upgrade
|
| Earnings From Continuing Operations | -176.97 | -5.14 | 751 | 650.09 | 412.62 | 726.3 | Upgrade
|
| Net Income to Company | -176.97 | -5.14 | 751 | 650.09 | 412.62 | 726.3 | Upgrade
|
| Minority Interest in Earnings | -4.98 | -12.64 | -23.77 | -13.74 | -4.95 | -4.19 | Upgrade
|
| Net Income | -181.95 | -17.78 | 727.23 | 636.35 | 407.67 | 722.11 | Upgrade
|
| Net Income to Common | -181.95 | -17.78 | 727.23 | 636.35 | 407.67 | 722.11 | Upgrade
|
| Net Income Growth | - | - | 14.28% | 56.10% | -43.55% | 67.66% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 362 | 362 | 316 | 288 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 362 | 362 | 362 | 316 | 288 | 288 | Upgrade
|
| Shares Change (YoY) | - | - | 14.80% | 9.64% | - | - | Upgrade
|
| EPS (Basic) | -0.50 | -0.05 | 2.01 | 2.02 | 1.42 | 2.51 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.05 | 2.01 | 2.02 | 1.42 | 2.51 | Upgrade
|
| EPS Growth | - | - | -0.45% | 42.37% | -43.55% | 67.66% | Upgrade
|
| Free Cash Flow | 268.02 | 352.17 | 345.97 | -838.87 | -356.25 | 12.35 | Upgrade
|
| Free Cash Flow Per Share | 0.74 | 0.97 | 0.96 | -2.66 | -1.24 | 0.04 | Upgrade
|
| Dividend Per Share | - | - | 1.050 | 0.900 | 0.750 | 0.850 | Upgrade
|
| Dividend Growth | - | - | 16.67% | 20.00% | -11.76% | -15.00% | Upgrade
|
| Gross Margin | 6.63% | 6.61% | 6.88% | 7.78% | 8.85% | 9.61% | Upgrade
|
| Operating Margin | -0.43% | 0.66% | 4.20% | 5.30% | 5.22% | 4.89% | Upgrade
|
| Profit Margin | -2.39% | -0.19% | 3.81% | 4.13% | 4.55% | 10.90% | Upgrade
|
| Free Cash Flow Margin | 3.51% | 3.77% | 1.81% | -5.45% | -3.98% | 0.19% | Upgrade
|
| EBITDA | 546.27 | 667.64 | 1,406 | 1,280 | 852.01 | 622.39 | Upgrade
|
| EBITDA Margin | 7.16% | 7.15% | 7.37% | 8.31% | 9.51% | 9.39% | Upgrade
|
| D&A For EBITDA | 578.89 | 606.39 | 604.81 | 464.45 | 384.15 | 298.58 | Upgrade
|
| EBIT | -32.62 | 61.25 | 801.62 | 815.88 | 467.86 | 323.82 | Upgrade
|
| EBIT Margin | -0.43% | 0.66% | 4.20% | 5.30% | 5.22% | 4.89% | Upgrade
|
| Effective Tax Rate | - | 148.43% | 15.15% | 13.07% | 2.52% | 12.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.