SNC Former PCL (BKK:SNC)
Thailand
· Delayed Price · Currency is THB 5.40
-0.05 (-0.92%)
Apr 18, 2025, 4:18 PM ICT
SNC Former PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,732 | 9,333 | 19,071 | 15,398 | 8,961 | Upgrade
|
| Revenue Growth (YoY) | -6.44% | -51.06% | 23.86% | 71.84% | 35.24% | Upgrade
|
| Cost of Revenue | 8,145 | 8,716 | 17,759 | 14,199 | 8,168 | Upgrade
|
| Gross Profit | 587.16 | 616.73 | 1,312 | 1,198 | 792.69 | Upgrade
|
| Selling, General & Admin | 526.76 | 594.82 | 565.45 | 545.4 | 444.68 | Upgrade
|
| Other Operating Expenses | -57.25 | -39.34 | -55.25 | -162.81 | -119.84 | Upgrade
|
| Operating Expenses | 469.51 | 555.48 | 510.2 | 382.59 | 324.83 | Upgrade
|
| Operating Income | 117.65 | 61.25 | 801.62 | 815.88 | 467.86 | Upgrade
|
| Interest Expense | -191.42 | -157.52 | -109.68 | -70.62 | -48.7 | Upgrade
|
| Interest & Investment Income | 10.07 | 15.78 | 4.05 | 2.57 | 8.36 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -4.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.11 | 91.11 | 189.1 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -71.82 | 10.62 | 885.08 | 747.82 | 423.3 | Upgrade
|
| Pretax Income | -71.82 | 10.62 | 885.08 | 747.82 | 423.3 | Upgrade
|
| Income Tax Expense | 19.91 | 15.76 | 134.08 | 97.73 | 10.68 | Upgrade
|
| Earnings From Continuing Operations | -91.73 | -5.14 | 751 | 650.09 | 412.62 | Upgrade
|
| Net Income to Company | -91.73 | -5.14 | 751 | 650.09 | 412.62 | Upgrade
|
| Minority Interest in Earnings | -2.53 | -12.64 | -23.77 | -13.74 | -4.95 | Upgrade
|
| Net Income | -94.26 | -17.78 | 727.23 | 636.35 | 407.67 | Upgrade
|
| Net Income to Common | -94.26 | -17.78 | 727.23 | 636.35 | 407.67 | Upgrade
|
| Net Income Growth | - | - | 14.28% | 56.10% | -43.55% | Upgrade
|
| Shares Outstanding (Basic) | 362 | 362 | 362 | 316 | 288 | Upgrade
|
| Shares Outstanding (Diluted) | 362 | 362 | 362 | 316 | 288 | Upgrade
|
| Shares Change (YoY) | - | - | 14.80% | 9.64% | - | Upgrade
|
| EPS (Basic) | -0.26 | -0.05 | 2.01 | 2.02 | 1.42 | Upgrade
|
| EPS (Diluted) | -0.26 | -0.05 | 2.01 | 2.02 | 1.42 | Upgrade
|
| EPS Growth | - | - | -0.45% | 42.37% | -43.55% | Upgrade
|
| Free Cash Flow | 1,055 | 352.17 | 345.97 | -838.87 | -356.25 | Upgrade
|
| Free Cash Flow Per Share | 2.91 | 0.97 | 0.95 | -2.66 | -1.24 | Upgrade
|
| Dividend Per Share | - | - | 1.050 | 0.900 | 0.750 | Upgrade
|
| Dividend Growth | - | - | 16.67% | 20.00% | -11.77% | Upgrade
|
| Gross Margin | 6.72% | 6.61% | 6.88% | 7.78% | 8.85% | Upgrade
|
| Operating Margin | 1.35% | 0.66% | 4.20% | 5.30% | 5.22% | Upgrade
|
| Profit Margin | -1.08% | -0.19% | 3.81% | 4.13% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 12.09% | 3.77% | 1.81% | -5.45% | -3.98% | Upgrade
|
| EBITDA | 708.45 | 667.64 | 1,406 | 1,280 | 852.01 | Upgrade
|
| EBITDA Margin | 8.11% | 7.15% | 7.38% | 8.31% | 9.51% | Upgrade
|
| D&A For EBITDA | 590.8 | 606.39 | 604.81 | 464.45 | 384.15 | Upgrade
|
| EBIT | 117.65 | 61.25 | 801.62 | 815.88 | 467.86 | Upgrade
|
| EBIT Margin | 1.35% | 0.66% | 4.20% | 5.30% | 5.22% | Upgrade
|
| Effective Tax Rate | - | 148.43% | 15.15% | 13.07% | 2.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.