S&P Syndicate PCL (BKK:SNP)
Thailand flag Thailand · Delayed Price · Currency is THB
9.90
0.00 (0.00%)
Jun 6, 2025, 4:29 PM ICT

S&P Syndicate PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,0806,1396,2245,7124,8175,199
Upgrade
Revenue Growth (YoY)
-2.35%-1.37%8.97%18.57%-7.34%-28.91%
Upgrade
Cost of Revenue
2,6702,6842,7292,5262,1632,459
Upgrade
Gross Profit
3,4103,4553,4963,1852,6542,740
Upgrade
Selling, General & Admin
3,0193,0062,9512,6592,2992,492
Upgrade
Operating Expenses
3,0193,0062,9512,6592,2992,492
Upgrade
Operating Income
390.75449.01544.46525.88354.36247.45
Upgrade
Interest Expense
-46.5-50.16-62.73-66.77-67.22-72.96
Upgrade
Interest & Investment Income
-----1.04
Upgrade
Earnings From Equity Investments
43.2340.9430.0523.582.27-45.94
Upgrade
Currency Exchange Gain (Loss)
-7.23-3.657.89-8.8514.22.49
Upgrade
Other Non Operating Income (Expenses)
58.761.6966.2686.7296.2585.91
Upgrade
EBT Excluding Unusual Items
438.95497.84585.93560.57399.87217.98
Upgrade
Pretax Income
438.95497.84585.93560.57399.87217.98
Upgrade
Income Tax Expense
58.3471.7698.7296.8158.636.24
Upgrade
Earnings From Continuing Operations
380.6426.07487.22463.76341.27181.75
Upgrade
Minority Interest in Earnings
0.610.8-1.98-3.4-1.251.28
Upgrade
Net Income
381.21426.87485.23460.36340.02183.02
Upgrade
Net Income to Common
381.21426.87485.23460.36340.02183.02
Upgrade
Net Income Growth
-19.53%-12.03%5.40%35.39%85.78%-41.79%
Upgrade
Shares Outstanding (Basic)
514515514512491490
Upgrade
Shares Outstanding (Diluted)
514515515514492490
Upgrade
Shares Change (YoY)
-0.06%0.01%0.14%4.35%0.43%-
Upgrade
EPS (Basic)
0.740.830.940.900.690.37
Upgrade
EPS (Diluted)
0.740.830.940.900.690.37
Upgrade
EPS Growth
-19.61%-11.77%4.54%30.32%86.49%-42.29%
Upgrade
Free Cash Flow
831.28847.65816.85842.23870.86708.33
Upgrade
Free Cash Flow Per Share
1.621.651.591.641.771.44
Upgrade
Dividend Per Share
0.8000.8001.0000.8000.6300.300
Upgrade
Dividend Growth
-20.00%-20.00%25.00%26.98%110.00%-46.43%
Upgrade
Gross Margin
56.09%56.28%56.16%55.77%55.09%52.70%
Upgrade
Operating Margin
6.43%7.31%8.75%9.21%7.36%4.76%
Upgrade
Profit Margin
6.27%6.95%7.80%8.06%7.06%3.52%
Upgrade
Free Cash Flow Margin
13.67%13.81%13.12%14.75%18.08%13.63%
Upgrade
EBITDA
651.63702.57764.97719.35550.19501.13
Upgrade
EBITDA Margin
10.72%11.45%12.29%12.60%11.42%9.64%
Upgrade
D&A For EBITDA
260.89253.56220.5193.47195.83253.68
Upgrade
EBIT
390.75449.01544.46525.88354.36247.45
Upgrade
EBIT Margin
6.43%7.31%8.75%9.21%7.36%4.76%
Upgrade
Effective Tax Rate
13.29%14.41%16.85%17.27%14.66%16.62%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.