S&P Syndicate PCL (BKK:SNP)
Thailand
· Delayed Price · Currency is THB 10.80
+0.20 (1.89%)
Apr 18, 2025, 4:25 PM ICT
S&P Syndicate PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,139 | 6,224 | 5,712 | 4,817 | 5,199 | Upgrade
|
| Revenue Growth (YoY) | -1.37% | 8.97% | 18.57% | -7.34% | -28.91% | Upgrade
|
| Cost of Revenue | 2,684 | 2,729 | 2,526 | 2,163 | 2,459 | Upgrade
|
| Gross Profit | 3,455 | 3,496 | 3,185 | 2,654 | 2,740 | Upgrade
|
| Selling, General & Admin | 3,006 | 2,951 | 2,659 | 2,299 | 2,492 | Upgrade
|
| Operating Expenses | 3,006 | 2,951 | 2,659 | 2,299 | 2,492 | Upgrade
|
| Operating Income | 449.01 | 544.46 | 525.88 | 354.36 | 247.45 | Upgrade
|
| Interest Expense | -50.16 | -62.73 | -66.77 | -67.22 | -72.96 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1.04 | Upgrade
|
| Earnings From Equity Investments | 40.94 | 30.05 | 23.58 | 2.27 | -45.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.65 | 7.89 | -8.85 | 14.2 | 2.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 61.69 | 66.26 | 86.72 | 96.25 | 85.91 | Upgrade
|
| EBT Excluding Unusual Items | 497.84 | 585.93 | 560.57 | 399.87 | 217.98 | Upgrade
|
| Pretax Income | 497.84 | 585.93 | 560.57 | 399.87 | 217.98 | Upgrade
|
| Income Tax Expense | 71.76 | 98.72 | 96.81 | 58.6 | 36.24 | Upgrade
|
| Earnings From Continuing Operations | 426.07 | 487.22 | 463.76 | 341.27 | 181.75 | Upgrade
|
| Minority Interest in Earnings | 0.8 | -1.98 | -3.4 | -1.25 | 1.28 | Upgrade
|
| Net Income | 426.87 | 485.23 | 460.36 | 340.02 | 183.02 | Upgrade
|
| Net Income to Common | 426.87 | 485.23 | 460.36 | 340.02 | 183.02 | Upgrade
|
| Net Income Growth | -12.03% | 5.40% | 35.39% | 85.78% | -41.79% | Upgrade
|
| Shares Outstanding (Basic) | 515 | 514 | 512 | 491 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 515 | 515 | 514 | 492 | 490 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.14% | 4.35% | 0.43% | - | Upgrade
|
| EPS (Basic) | 0.83 | 0.94 | 0.90 | 0.69 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.83 | 0.94 | 0.90 | 0.69 | 0.37 | Upgrade
|
| EPS Growth | -11.77% | 4.54% | 30.32% | 86.49% | -42.29% | Upgrade
|
| Free Cash Flow | 847.65 | 816.85 | 842.23 | 870.86 | 708.33 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 1.59 | 1.64 | 1.77 | 1.44 | Upgrade
|
| Dividend Per Share | 0.800 | 1.000 | 0.800 | 0.630 | 0.300 | Upgrade
|
| Dividend Growth | -20.00% | 25.00% | 26.98% | 110.00% | -46.43% | Upgrade
|
| Gross Margin | 56.28% | 56.16% | 55.77% | 55.09% | 52.70% | Upgrade
|
| Operating Margin | 7.31% | 8.75% | 9.21% | 7.36% | 4.76% | Upgrade
|
| Profit Margin | 6.95% | 7.80% | 8.06% | 7.06% | 3.52% | Upgrade
|
| Free Cash Flow Margin | 13.81% | 13.12% | 14.75% | 18.08% | 13.63% | Upgrade
|
| EBITDA | 702.57 | 764.97 | 719.35 | 550.19 | 501.13 | Upgrade
|
| EBITDA Margin | 11.45% | 12.29% | 12.60% | 11.42% | 9.64% | Upgrade
|
| D&A For EBITDA | 253.56 | 220.5 | 193.47 | 195.83 | 253.68 | Upgrade
|
| EBIT | 449.01 | 544.46 | 525.88 | 354.36 | 247.45 | Upgrade
|
| EBIT Margin | 7.31% | 8.75% | 9.21% | 7.36% | 4.76% | Upgrade
|
| Effective Tax Rate | 14.41% | 16.85% | 17.27% | 14.66% | 16.62% | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.