S&P Syndicate Public Company Limited (BKK: SNP)
Thailand
· Delayed Price · Currency is THB 13.20
+0.10 (0.76%)
Sep 6, 2024, 4:39 PM ICT
SNP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,222 | 6,224 | 5,712 | 4,817 | 5,199 | 7,312 | Upgrade
|
| Revenue Growth (YoY) | 3.40% | 8.98% | 18.57% | -7.34% | -28.91% | -3.89% | Upgrade
|
| Cost of Revenue | 2,730 | 2,729 | 2,526 | 2,163 | 2,459 | 4,220 | Upgrade
|
| Gross Profit | 3,492 | 3,496 | 3,185 | 2,654 | 2,740 | 3,092 | Upgrade
|
| Selling, General & Admin | 2,978 | 2,951 | 2,659 | 2,299 | 2,492 | 2,816 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -69.97 | Upgrade
|
| Operating Expenses | 2,978 | 2,951 | 2,659 | 2,299 | 2,492 | 2,746 | Upgrade
|
| Operating Income | 513.88 | 544.46 | 525.88 | 354.36 | 247.45 | 346.21 | Upgrade
|
| Interest Expense | -54.6 | -62.73 | -66.77 | -67.22 | -72.96 | -8.08 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 1.04 | 2.57 | Upgrade
|
| Earnings From Equity Investments | 34.5 | 30.05 | 23.58 | 2.27 | -45.94 | 4.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.27 | 7.89 | -8.85 | 14.2 | 2.49 | -4.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.01 | 66.26 | 86.72 | 96.25 | 85.91 | - | Upgrade
|
| EBT Excluding Unusual Items | 561.05 | 585.93 | 560.57 | 399.87 | 217.98 | 340.68 | Upgrade
|
| Pretax Income | 561.05 | 585.93 | 560.57 | 399.87 | 217.98 | 340.68 | Upgrade
|
| Income Tax Expense | 87.05 | 98.72 | 96.81 | 58.6 | 36.24 | 36.41 | Upgrade
|
| Earnings From Continuing Operations | 474 | 487.22 | 463.76 | 341.27 | 181.75 | 304.27 | Upgrade
|
| Minority Interest in Earnings | 0.09 | -1.98 | -3.4 | -1.25 | 1.28 | 10.13 | Upgrade
|
| Net Income | 474.09 | 485.23 | 460.36 | 340.02 | 183.02 | 314.4 | Upgrade
|
| Net Income to Common | 474.09 | 485.23 | 460.36 | 340.02 | 183.02 | 314.4 | Upgrade
|
| Net Income Growth | -2.00% | 5.40% | 35.39% | 85.78% | -41.79% | -21.44% | Upgrade
|
| Shares Outstanding (Basic) | 515 | 514 | 512 | 491 | 490 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 515 | 515 | 514 | 492 | 490 | 490 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.14% | 4.35% | 0.43% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.92 | 0.94 | 0.90 | 0.69 | 0.37 | 0.64 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.94 | 0.90 | 0.69 | 0.37 | 0.64 | Upgrade
|
| EPS Growth | -3.55% | 4.54% | 30.32% | 86.49% | -42.29% | -21.44% | Upgrade
|
| Free Cash Flow | 888.69 | 816.85 | 842.23 | 870.86 | 708.33 | 407.38 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 1.59 | 1.64 | 1.77 | 1.44 | 0.83 | Upgrade
|
| Dividend Per Share | 0.850 | 1.000 | 0.800 | 0.630 | 0.300 | 0.560 | Upgrade
|
| Dividend Growth | -10.53% | 25.00% | 26.98% | 110.00% | -46.43% | -23.29% | Upgrade
|
| Gross Margin | 56.12% | 56.16% | 55.77% | 55.09% | 52.70% | 42.28% | Upgrade
|
| Operating Margin | 8.26% | 8.75% | 9.21% | 7.36% | 4.76% | 4.73% | Upgrade
|
| Profit Margin | 7.62% | 7.80% | 8.06% | 7.06% | 3.52% | 4.30% | Upgrade
|
| Free Cash Flow Margin | 14.28% | 13.12% | 14.75% | 18.08% | 13.63% | 5.57% | Upgrade
|
| EBITDA | 758.64 | 764.97 | 719.35 | 550.19 | 501.13 | 675.78 | Upgrade
|
| EBITDA Margin | 12.19% | 12.29% | 12.59% | 11.42% | 9.64% | 9.24% | Upgrade
|
| D&A For EBITDA | 244.76 | 220.5 | 193.47 | 195.83 | 253.68 | 329.57 | Upgrade
|
| EBIT | 513.88 | 544.46 | 525.88 | 354.36 | 247.45 | 346.21 | Upgrade
|
| EBIT Margin | 8.26% | 8.75% | 9.21% | 7.36% | 4.76% | 4.73% | Upgrade
|
| Effective Tax Rate | 15.52% | 16.85% | 17.27% | 14.65% | 16.62% | 10.69% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.