S&P Syndicate PCL (BKK:SNP)
Thailand · Delayed Price · Currency is THB 9.00
+0.05 (0.56%)
May 29, 2026, 4:39 PM ICT
S&P Syndicate PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,549 | 5,642 | 6,139 | 6,224 | 5,712 | 4,817 | |
Revenue Growth (YoY) | -8.72% | -8.09% | -1.37% | 8.97% | 18.57% | -7.34% |
Cost of Revenue | 2,451 | 2,499 | 2,684 | 2,729 | 2,526 | 2,163 |
Gross Profit | 3,098 | 3,143 | 3,455 | 3,496 | 3,185 | 2,654 |
Selling, General & Admin | 2,852 | 2,888 | 3,006 | 2,951 | 2,659 | 2,299 |
Operating Expenses | 2,852 | 2,888 | 3,006 | 2,951 | 2,659 | 2,299 |
Operating Income | 245.85 | 255.13 | 449.01 | 544.46 | 525.88 | 354.36 |
Interest Expense | -34.38 | -37.25 | -50.16 | -62.73 | -66.77 | -67.22 |
Earnings From Equity Investments | 26.65 | 28.89 | 40.94 | 30.05 | 23.58 | 2.27 |
Currency Exchange Gain (Loss) | -2.32 | -1.18 | -3.65 | 7.89 | -8.85 | 14.2 |
Other Non Operating Income (Expenses) | 74.6 | 66.74 | 61.69 | 66.26 | 86.72 | 96.25 |
EBT Excluding Unusual Items | 310.4 | 312.35 | 497.84 | 585.93 | 560.57 | 399.87 |
Pretax Income | 310.4 | 312.35 | 497.84 | 585.93 | 560.57 | 399.87 |
Income Tax Expense | 43.58 | 41.77 | 71.76 | 98.72 | 96.81 | 58.6 |
Earnings From Continuing Operations | 266.82 | 270.57 | 426.07 | 487.22 | 463.76 | 341.27 |
Minority Interest in Earnings | -0.26 | -0.04 | 0.8 | -1.98 | -3.4 | -1.25 |
Net Income | 266.56 | 270.54 | 426.87 | 485.23 | 460.36 | 340.02 |
Net Income to Common | 266.56 | 270.54 | 426.87 | 485.23 | 460.36 | 340.02 |
Net Income Growth | -30.08% | -36.62% | -12.03% | 5.40% | 35.39% | 85.78% |
Shares Outstanding (Basic) | 511 | 512 | 515 | 514 | 512 | 491 |
Shares Outstanding (Diluted) | 511 | 512 | 515 | 515 | 514 | 492 |
Shares Change (YoY) | -0.59% | -0.55% | -0.00% | 0.14% | 4.35% | 0.43% |
EPS (Basic) | 0.52 | 0.53 | 0.83 | 0.94 | 0.90 | 0.69 |
EPS (Diluted) | 0.52 | 0.53 | 0.83 | 0.94 | 0.90 | 0.69 |
EPS Growth | -29.66% | -36.28% | -11.76% | 4.54% | 30.32% | 86.49% |
Free Cash Flow | 677.03 | 589.03 | 847.65 | 816.85 | 842.23 | 870.86 |
Free Cash Flow Per Share | 1.32 | 1.15 | 1.65 | 1.59 | 1.64 | 1.77 |
Dividend Per Share | 0.500 | 0.500 | 0.800 | 1.000 | 0.800 | 0.630 |
Dividend Growth | -37.50% | -37.50% | -20.00% | 25.00% | 26.98% | 110.00% |
Gross Margin | 55.83% | 55.71% | 56.28% | 56.16% | 55.77% | 55.09% |
Operating Margin | 4.43% | 4.52% | 7.31% | 8.75% | 9.21% | 7.36% |
Profit Margin | 4.80% | 4.79% | 6.95% | 7.80% | 8.06% | 7.06% |
Free Cash Flow Margin | 12.20% | 10.44% | 13.81% | 13.12% | 14.75% | 18.08% |
EBITDA | 500.92 | 524.56 | 702.57 | 764.97 | 719.35 | 550.19 |
EBITDA Margin | 9.03% | 9.30% | 11.45% | 12.29% | 12.60% | 11.42% |
D&A For EBITDA | 255.07 | 269.42 | 253.56 | 220.5 | 193.47 | 195.83 |
EBIT | 245.85 | 255.13 | 449.01 | 544.46 | 525.88 | 354.36 |
EBIT Margin | 4.43% | 4.52% | 7.31% | 8.75% | 9.21% | 7.36% |
Effective Tax Rate | 14.04% | 13.37% | 14.41% | 16.85% | 17.27% | 14.66% |