S&P Syndicate PCL (BKK:SNP)
Thailand flag Thailand · Delayed Price · Currency is THB
8.80
0.00 (0.00%)
Aug 10, 2026, 3:58 PM ICT

S&P Syndicate PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,5495,6426,1396,2245,7124,817
Revenue Growth
-8.72%-8.09%-1.37%8.97%18.57%-7.34%
Gross Profit
3,0983,1433,4553,4963,1852,654
Operating Income
245.85255.13449.01544.46525.88354.36
Net Income
266.56270.54426.87485.23460.36340.02
Earnings Per Share
0.520.530.830.940.900.69
EPS Growth
-29.66%-36.28%-11.76%4.54%30.32%86.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Domestic Restaurants and Bakery Shops
4,5434,6025,0105,1504,7444,013
Elimination
-86.56-70.22-72.84-69.58-56.05-159.02
Others
72.2870.7272.2562.8445.41119.83
Overseas Restaurants
227.42238.54315.36308.6289.57185.57
Packaged Food and Bakery Trading Business
793.16800.65814.48771.81688.21657.44
Total
5,5495,6426,1396,2245,7124,817

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
862.4730.11,0411,0841,4441,341
Total Debt
515.54573.44888.971,1541,3691,355
Net Cash (Debt)
346.86156.66152.11-69.8974.49-14.6
Net Cash Growth
55.84%2.99%----
Net Cash Per Share
0.680.310.30-0.140.14-0.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
930.02837.671,0981,1111,1651,153
Capital Expenditures
-253-248.64-250.58-294.4-322.7-281.79
Free Cash Flow
677.03589.03847.65816.85842.23870.86
Free Cash Flow Growth
-18.56%-30.51%3.77%-3.01%-3.29%22.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.83%55.71%56.28%56.16%55.77%55.09%
Operating Margin
4.43%4.52%7.31%8.75%9.21%7.36%
Pretax Margin
5.59%5.54%8.11%9.41%9.81%8.30%
Profit Margin
4.80%4.79%6.95%7.80%8.06%7.06%
FCF Margin
12.20%10.44%13.81%13.12%14.75%18.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5000.8001.0000.8000.630
Dividend Per Share Growth
-37.50%-37.50%-20.00%25.00%26.98%110.00%
Dividend Yield
5.68%5.38%8.03%7.16%5.48%5.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.8818.5513.4917.6120.3723.08
P/FCF Ratio
6.648.526.8010.4611.139.01
PS Ratio
0.810.890.941.371.641.63