Specialty Natural Products PCL (BKK:SNPS)
Thailand · Delayed Price · Currency is THB 4.300
-0.080 (-1.83%)
Aug 24, 2026, 2:32 PM ICT
BKK:SNPS Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 546.06 | 554.21 | 457.31 | 356.7 | 493 | 207.2 |
Other Revenue | 18.92 | 17.49 | 17.37 | 11.39 | 9.66 | 2.61 |
| 564.98 | 571.7 | 474.67 | 368.09 | 502.66 | 209.81 | |
Revenue Growth | 7.87% | 20.44% | 28.96% | -26.77% | 139.57% | 58.95% |
Cost of Revenue | 324.78 | 328.12 | 270.98 | 225.78 | 330.54 | 116.25 |
Gross Profit | 240.2 | 243.59 | 203.7 | 142.32 | 172.12 | 93.56 |
Selling, General & Admin | 105.27 | 105.34 | 109.04 | 98.68 | 79.48 | 32.33 |
Operating Expenses | 105.27 | 105.34 | 109.04 | 98.68 | 79.48 | 32.33 |
Operating Income | 134.93 | 138.24 | 94.65 | 43.64 | 92.64 | 61.23 |
Interest Expense | -0.4 | -0.29 | -2.09 | -3.78 | -5.58 | -0.27 |
Earnings From Equity Investments | 0.16 | 0.16 | 0.15 | 0.21 | 0.1 | - |
EBT Excluding Unusual Items | 134.7 | 138.11 | 92.72 | 40.07 | 87.16 | 60.96 |
Other Unusual Items | - | - | - | - | 6.38 | - |
Pretax Income | 134.7 | 138.11 | 92.72 | 40.07 | 93.54 | 60.96 |
Income Tax Expense | 27.8 | 28.29 | 16.41 | 11.71 | 19.16 | 10.29 |
Earnings From Continuing Operations | 106.89 | 109.82 | 76.31 | 28.36 | 74.38 | 50.67 |
Minority Interest in Earnings | 2.42 | 2.13 | 4.78 | 8.47 | 3.51 | - |
Net Income | 109.31 | 111.95 | 81.09 | 36.83 | 77.89 | 50.67 |
Net Income to Common | 109.31 | 111.95 | 81.09 | 36.83 | 77.89 | 50.67 |
Net Income Growth | 12.73% | 38.05% | 120.19% | -52.72% | 53.73% | 36.15% |
Shares Outstanding (Basic) | 405 | 405 | 310 | 300 | 187 | 148 |
Shares Outstanding (Diluted) | 405 | 405 | 310 | 300 | 187 | 148 |
Shares Change | 11.62% | 30.51% | 3.44% | 60.66% | 26.17% | - |
EPS (Basic) | 0.27 | 0.28 | 0.26 | 0.12 | 0.42 | 0.34 |
EPS (Diluted) | 0.27 | 0.28 | 0.26 | 0.12 | 0.42 | 0.34 |
EPS Growth | 0.99% | 5.78% | 112.86% | -70.57% | 21.85% | 36.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 53.31 | 70.33 | 91.41 | 48.62 | 154.66 | - |
Free Cash Flow Per Share | 0.13 | 0.17 | 0.29 | 0.16 | 0.83 | - |
Dividend Per Share | 0.190 | 0.190 | 0.130 | 0.057 | - | 0.326 |
Dividend Growth | 46.15% | 46.15% | 128.07% | - | - | - |
Gross Margin | 42.52% | 42.61% | 42.91% | 38.66% | 34.24% | 44.59% |
Operating Margin | 23.88% | 24.18% | 19.94% | 11.86% | 18.43% | 29.18% |
Profit Margin | 19.35% | 19.58% | 17.08% | 10.01% | 15.50% | 24.15% |
Free Cash Flow Margin | 9.44% | 12.30% | 19.26% | 13.21% | 30.77% | - |
EBITDA | 158.67 | 162.24 | 119.83 | 69.02 | 117.09 | - |
EBITDA Margin | 28.08% | 28.38% | 25.24% | 18.75% | 23.29% | - |
D&A For EBITDA | 23.74 | 24 | 25.17 | 25.38 | 24.45 | - |
EBIT | 134.93 | 138.24 | 94.65 | 43.64 | 92.64 | 61.23 |
EBIT Margin | 23.88% | 24.18% | 19.94% | 11.86% | 18.43% | 29.18% |
Effective Tax Rate | 20.64% | 20.48% | 17.70% | 29.22% | 20.48% | 16.88% |
Revenue as Reported | 564.98 | 571.7 | 474.67 | 368.09 | 502.66 | 209.81 |