Saha Pathanapibul PCL (BKK:SPC)
Thailand flag Thailand · Delayed Price · Currency is THB
56.25
0.00 (0.00%)
Sep 4, 2026, 3:12 PM ICT

Saha Pathanapibul PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,58141,37441,05737,89835,24233,762
Revenue Growth
-2.54%0.77%8.33%7.54%4.38%4.01%
Gross Profit
7,2947,3457,3246,2285,3505,353
Operating Income
2,7632,6442,6092,2521,6031,898
Net Income
2,5762,6532,7102,2351,6271,745
Earnings Per Share
7.818.048.256.834.985.32
EPS Growth
-1.33%-2.55%20.76%37.34%-6.42%2.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Consumer Products
41,69942,46142,18138,82136,01634,380
Office Building for Rent
150156157133123116.6
Others
510479386325289253.4
Elimination
-1,981-1,939-1,746-1,393-1,250-1,074
Total
40,36541,15740,97837,89935,17834,484

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2375,3104,4105,5583,56812,822
Total Debt
32.3431.2429.1727.1725.8227.32
Net Cash (Debt)
5,2055,2794,3815,5313,54212,795
Net Cash Growth
5.34%20.50%-20.79%56.15%-72.32%2.14%
Net Cash Per Share
15.7716.0013.3416.9110.8438.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7741,326675.332,0411,9301,807
Capital Expenditures
-258.95-305.52-266.37-155.72-171.67-460.21
Free Cash Flow
1,5151,020408.971,8861,7591,347
Free Cash Flow Growth
284.92%149.47%-78.31%7.22%30.61%-20.88%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.97%17.75%17.84%16.43%15.18%15.86%
Operating Margin
6.81%6.39%6.35%5.94%4.55%5.62%
Pretax Margin
8.03%7.96%8.14%7.31%5.67%6.51%
Profit Margin
6.35%6.41%6.60%5.90%4.62%5.17%
FCF Margin
3.73%2.47%1.00%4.98%4.99%3.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.4002.4002.4002.0001.5001.600
Dividend Per Share Growth
0%0%20.00%33.33%-6.25%0%
Dividend Yield
4.27%4.29%4.38%3.58%2.61%2.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.217.157.149.1113.1511.98
P/FCF Ratio
12.2518.6047.2810.7912.1615.53
PS Ratio
0.460.460.470.540.610.62