SPCG PCL (BKK:SPCG)
Thailand flag Thailand · Delayed Price · Currency is THB
9.60
-0.40 (-4.00%)
Sep 3, 2026, 3:20 PM ICT

SPCG PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6171,7262,0494,1264,3584,493
Revenue Growth
-7.19%-15.79%-50.33%-5.34%-3.00%-8.68%
Net Income
371.03378.34682.511,8382,3202,479
Earnings Per Share
0.350.360.651.742.202.37
EPS Growth
-11.71%-44.57%-62.87%-20.79%-7.43%-15.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacture, trading, and installation service of roof sheets and solar roof
283.02404.48276.541,123598.76428.67
Production and Distribution of Electricity from Solar Energy
1,3531,3211,7692,9813,7214,015
Others
0.170.163.2721.6138.6648.83
Eliminations
-19-0.2----
Total
1,6171,7262,0494,1264,3584,493

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4141,4793,0304,4433,2343,032
Total Debt
58.2253.0338.411,5572,2004,388
Net Cash (Debt)
1,3561,4262,9922,8861,034-1,356
Net Cash Growth
-52.34%-52.33%3.66%179.26%--
Net Cash Per Share
1.281.352.832.730.98-1.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
956.361,3261,4443,0733,4243,733
Capital Expenditures
-68.58-29.5-30.93-134.6-114.44-2,724
Free Cash Flow
887.781,2971,4132,9393,3101,009
Free Cash Flow Growth
-23.00%-8.24%-51.90%-11.21%227.96%-74.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
26.54%24.73%41.35%54.10%62.45%64.09%
Profit Margin
22.94%21.93%33.31%44.55%53.24%55.18%
FCF Margin
54.89%75.16%68.97%71.23%75.94%22.46%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7600.6601.2000.9500.8500.800
Dividend Per Share Growth
80.00%-45.00%26.32%11.77%6.25%-33.33%
Dividend Yield
17.25%7.31%19.60%11.78%9.63%7.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.6625.9513.077.126.607.84
Forward PE
-7.307.307.307.307.30
P/FCF Ratio
11.897.576.314.464.6319.25
PS Ratio
6.535.694.353.173.514.32