SPRIME Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 6, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,662	2,153	3,105	3,105	3,931	5,897
Market Cap Growth	-40.00%	-30.65%	0%	-21.02%	-33.33%	-
Enterprise Value	2,838	3,347	4,287	4,105	4,930	7,036
Last Close Price	3.72	4.39	5.73	5.24	6.12	8.64
PE Ratio	5.78	6.38	8.10	5.30	5.72	-34.41
PS Ratio	3.19	3.95	6.09	6.36	7.58	10.32
PB Ratio	0.36	0.47	0.68	0.68	0.90	1.42
P/FCF Ratio	4.29	6.45	26.81	11.55	10.49	-1.00
P/OCF Ratio	4.29	6.45	26.81	11.55	10.49	-1.00
EV/Sales Ratio	5.44	6.14	8.41	8.41	9.50	12.31
EV/EBIT Ratio	8.09	9.08	12.68	12.34	14.97	18.40
EV/FCF Ratio	7.23	10.02	37.03	15.27	13.16	-1.19
Debt / Equity Ratio	0.31	0.31	0.32	0.28	0.29	0.30
Debt / FCF Ratio	3.55	4.29	12.57	4.66	3.33	-0.21
Asset Turnover	0.08	0.09	0.08	0.08	0.09	-
Quick Ratio	7.05	7.02	5.81	5.57	5.10	4.20
Current Ratio	7.05	7.02	5.81	5.99	5.51	4.55
Return on Equity (ROE)	6.24%	6.69%	6.94%	9.94%	11.24%	-
Return on Assets (ROA)	3.53%	3.71%	3.48%	3.55%	3.63%	-
Return on Capital (ROIC)	3.63%	3.82%	3.58%	3.65%	3.74%	-
Earnings Yield	17.29%	14.27%	10.18%	14.23%	12.15%	-1.90%
FCF Yield	23.31%	15.51%	3.73%	8.66%	9.53%	-100.23%
Dividend Yield	15.54%	13.17%	10.79%	11.11%	-	-
Payout Ratio	87.54%	86.91%	87.41%	58.86%	14.97%	-
Total Shareholder Return	15.54%	13.17%	10.79%	11.11%	-	-

Source: S&P Capital IQ. Real Estate template. Financial Sources.