SPT X PCL (BKK:SPTX)
0.0100
0.00 (0.00%)
At close: Feb 10, 2026
SPT X PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 312.7 | 196.92 | 33.75 | 0.52 | 0.1 | 122.51 | |
Revenue Growth (YoY) | 106.31% | 483.49% | 6365.19% | 422.00% | -99.92% | -62.35% |
Cost of Revenue | 318.74 | 221.31 | 113.05 | 0.71 | 0.02 | 96.16 |
Gross Profit | -6.04 | -24.39 | -79.31 | -0.19 | 0.08 | 26.35 |
Selling, General & Admin | 172.73 | 267.59 | 328.09 | 117.14 | 59.23 | 108.48 |
Other Operating Expenses | -2.4 | -4.18 | -5.3 | -24.46 | -6.43 | -25.59 |
Operating Expenses | 170.33 | 263.41 | 322.79 | 92.68 | 54.19 | 82.9 |
Operating Income | -176.37 | -287.8 | -402.1 | -92.87 | -54.12 | -56.55 |
Interest Expense | -3.09 | -3.03 | -1.72 | -1.1 | -0.61 | -0.76 |
Interest & Investment Income | 25.51 | 25.51 | 8.34 | - | - | - |
Earnings From Equity Investments | - | - | -17.2 | -6.48 | -40.77 | -3.46 |
EBT Excluding Unusual Items | -153.95 | -265.32 | -412.68 | -100.45 | -95.5 | -60.78 |
Merger & Restructuring Charges | -9.69 | -9.69 | - | - | - | - |
Gain (Loss) on Sale of Investments | 41.1 | 31.28 | -118.87 | 146.86 | 194.68 | -10.81 |
Gain (Loss) on Sale of Assets | -92.34 | -6.87 | -2.41 | 0.03 | -0.25 | -0.64 |
Asset Writedown | - | - | - | -0.39 | 2.06 | 21.17 |
Pretax Income | -214.88 | -250.6 | -533.96 | 46.06 | 100.99 | -51.05 |
Income Tax Expense | -0.61 | -3.06 | - | - | 0.18 | 1.78 |
Earnings From Continuing Operations | -214.26 | -247.55 | -533.96 | 46.06 | 100.82 | -52.83 |
Earnings From Discontinued Operations | - | - | - | 15.37 | 6.38 | 15.03 |
Net Income to Company | -214.26 | -247.55 | -533.96 | 61.43 | 107.2 | -37.81 |
Minority Interest in Earnings | 2.18 | 1.68 | - | 0.01 | 0 | - |
Net Income | -212.09 | -245.87 | -533.96 | 61.44 | 107.2 | -37.81 |
Net Income to Common | -212.09 | -245.87 | -533.96 | 61.44 | 107.2 | -37.81 |
Net Income Growth | - | - | - | -42.69% | - | - |
Shares Outstanding (Basic) | 181,704 | 143,325 | 105,650 | 99,979 | 75,163 | 69,085 |
Shares Outstanding (Diluted) | 181,704 | 143,325 | 105,650 | 99,979 | 75,163 | 69,085 |
Shares Change (YoY) | 44.48% | 35.66% | 5.67% | 33.02% | 8.80% | 1.76% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | 0.00 | 0.00 | -0.00 |
EPS Growth | - | - | - | -56.94% | - | - |
Free Cash Flow | -40.99 | -207.05 | -464.41 | -207.76 | -111.01 | -36.87 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Gross Margin | -1.93% | -12.39% | -234.99% | -36.29% | 78.18% | 21.50% |
Operating Margin | -56.40% | -146.15% | -1191.46% | -17790.86% | -54115.86% | -46.16% |
Profit Margin | -67.82% | -124.86% | -1582.19% | 11769.44% | 107204.35% | -30.86% |
Free Cash Flow Margin | -13.11% | -105.14% | -1376.09% | -39800.24% | -111005.30% | -30.10% |
EBITDA | -118.47 | -252.01 | -390.91 | -86.93 | -49.4 | -49.81 |
EBITDA Margin | -37.88% | -127.97% | - | - | - | -40.66% |
D&A For EBITDA | 57.9 | 35.79 | 11.19 | 5.94 | 4.72 | 6.74 |
EBIT | -176.37 | -287.8 | -402.1 | -92.87 | -54.12 | -56.55 |
EBIT Margin | -56.40% | -146.15% | - | - | - | -46.16% |
Effective Tax Rate | - | - | - | - | 0.18% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.