Siamraj PCL (BKK:SR)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4100
0.00 (0.00%)
Aug 26, 2026, 4:37 PM ICT

Siamraj PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
778.27622.06865.731,0501,329933.93
Revenue Growth
5.56%-28.15%-17.56%-20.99%42.32%-45.01%
Gross Profit
178.74146.94156.72143.29198.0686.82
Operating Income
55.2510.2245.69-6.15-40.43-93.25
Net Income
-2.25-50.16-28.29-117.9-55.78-129.77
Earnings Per Share
-0.00-0.07-0.04-0.17-0.08-0.19
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Industrial Pumps
187.44201.46267.01267.42286.89219.08
Construction of Natural Gas Measurement Station and Pipeline System
257.6367.86172.27---
Sales and Services of Natural Gas Station Equipment and Pipeline System
59.8231.1461.3---
Field of Flow Measurement Business
123.14178.15229.42143.45148.36205.81
Other Business - Alternative Energy
-0.454.7823.6271.6124.54
Other Business - Car Park Service
150.08143.01130.95102.7776.3752.22
Total
778.27622.06865.731,0501,329933.93

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.7762.7361.59113.7113.94108.34
Total Debt
1,0571,0781,1571,3431,4441,051
Net Cash (Debt)
-1,016-1,015-1,095-1,229-1,330-942.6
Net Cash Growth
------
Net Cash Per Share
-1.50-1.50-1.62-1.82-1.97-1.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.3492.4112878.56-160.96214.41
Capital Expenditures
-2.21-0.45-1.97-10.57-233.44-341.41
Free Cash Flow
30.1391.96126.0467.98-394.39-127.01
Free Cash Flow Growth
-84.10%-27.04%85.39%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.97%23.62%18.10%13.64%14.90%9.30%
Operating Margin
7.10%1.64%5.28%-0.58%-3.04%-9.98%
Pretax Margin
-0.03%-7.93%-2.53%-12.84%-4.34%-10.97%
Profit Margin
-0.29%-8.06%-3.27%-11.23%-4.20%-13.89%
FCF Margin
3.87%14.78%14.56%6.47%-29.67%-13.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
9.212.803.116.47--
PS Ratio
0.360.410.450.420.761.01