BKK:SRIPANWA Income Statement

Financials in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	293.69	277.9	284.04	316.03	315.67
Other Revenue	-	0.83	-	-	-
Total Revenue	311.18	292.61	288.76	316.07	315.77
Revenue Growth (YoY	6.35%	1.33%	-8.64%	0.10%	0.11%
Property Expenses	11.31	11.44	11.99	11.67	9.34
Selling, General & Administrative	13.38	13.66	14.2	13.64	12.32
Total Operating Expenses	24.69	25.1	26.19	25.31	21.66
Operating Income	286.48	267.5	262.57	290.76	294.1
Interest Expense	-51.14	-56.74	-56.63	-33.44	-33.11
Other Non-Operating Income	-4.83	-33.13	-48.46	-2.78	-275.47
EBT Excluding Unusual Items	230.51	177.64	157.48	254.54	-14.47
Asset Writedown	6	-104	-10	30	-89
Other Unusual Items	-	-	-72.4	-78.63	-
Pretax Income	236.51	73.64	75.08	205.91	-103.47
Net Income	236.51	73.64	75.08	205.91	-103.47
Net Income to Common	236.51	73.64	75.08	205.91	-103.47
Net Income Growth	221.17%	-1.92%	-63.54%	-	-
Basic Shares Outstanding	279	279	279	279	279
Diluted Shares Outstanding	279	279	279	279	279
EPS (Basic)	0.85	0.26	0.27	0.74	-0.37
EPS (Diluted)	0.85	0.26	0.27	0.74	-0.37
EPS Growth	221.17%	-1.92%	-63.54%	-	-
Dividend Per Share	0.440	0.534	0.358	-	-
Dividend Growth	-17.56%	49.05%	-	-	-
Operating Margin	92.06%	91.42%	90.93%	91.99%	93.14%
Profit Margin	76.00%	25.17%	26.00%	65.15%	-32.77%
EBIT	286.48	267.5	262.57	290.76	294.1
EBIT Margin	92.06%	91.42%	90.93%	91.99%	93.14%
Revenue as Reported	311.18	292.61	288.76	316.07	315.77

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.