SRIPANWA Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Nov '24 Nov 21, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	1,633	1,367	2,149	1,912	2,219	3,126	Upgrade
Market Cap Growth	5.45%	-36.36%	12.41%	-13.84%	-29.02%	3.70%	Upgrade
Enterprise Value	2,436	2,298	3,129	2,891	3,130	4,094	Upgrade
Last Close Price	5.74	4.53	6.90	6.14	7.13	9.92	Upgrade
PE Ratio	27.31	18.21	10.44	-	14.97	26.07	Upgrade
PS Ratio	5.77	4.74	6.80	6.05	7.03	9.93	Upgrade
PB Ratio	0.48	0.39	0.62	0.59	0.66	0.96	Upgrade
P/FCF Ratio	8.06	4.84	562.66	134.74	17.86	14.09	Upgrade
P/OCF Ratio	8.06	4.84	562.66	134.74	17.86	14.09	Upgrade
EV/Sales Ratio	8.61	7.96	9.90	9.16	9.92	13.00	Upgrade
EV/EBIT Ratio	9.46	8.75	10.76	9.83	10.71	14.13	Upgrade
EV/FCF Ratio	12.17	8.13	819.26	203.78	25.19	18.45	Upgrade
Debt / Equity Ratio	0.24	0.25	0.28	0.30	0.29	0.30	Upgrade
Debt / FCF Ratio	4.00	3.07	254.00	69.05	7.88	4.41	Upgrade
Asset Turnover	0.07	0.07	0.07	0.07	0.07	0.07	Upgrade
Quick Ratio	4.06	4.80	0.63	0.41	0.88	25.48	Upgrade
Current Ratio	4.75	5.71	0.64	0.46	1.03	26.57	Upgrade
Return on Equity (ROE)	1.75%	2.16%	6.12%	-3.12%	4.48%	3.64%	Upgrade
Return on Assets (ROA)	3.72%	3.72%	4.18%	4.27%	4.25%	4.23%	Upgrade
Return on Capital (ROIC)	3.75%	3.73%	4.19%	4.28%	4.26%	4.24%	Upgrade
Earnings Yield	3.73%	5.49%	9.58%	-5.41%	6.68%	3.84%	Upgrade
FCF Yield	12.41%	20.67%	0.18%	0.74%	5.60%	7.10%	Upgrade
Dividend Yield	7.34%	7.92%	-	-	-	5.04%	Upgrade
Payout Ratio	83.64%	66.61%	-	-	21.29%	170.27%	Upgrade
Total Shareholder Return	7.34%	7.92%	-	-	-	5.04%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.