Sermsang Power Corporation PCL (BKK:SSP)
Thailand
· Delayed Price · Currency is THB 5.50
0.00 (0.00%)
Mar 7, 2025, 4:36 PM ICT
BKK:SSP Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 3,466 | 3,072 | 3,117 | 2,597 | 1,606 | Upgrade
|
| Other Revenue | 42.53 | 50.8 | 37.44 | 98.41 | 585.97 | Upgrade
|
| Revenue | 3,508 | 3,123 | 3,155 | 2,695 | 2,192 | Upgrade
|
| Revenue Growth (YoY) | 12.34% | -1.02% | 17.04% | 22.97% | 48.01% | Upgrade
|
| Selling, General & Admin | 368.79 | 358.35 | 320.71 | 243.47 | 196.33 | Upgrade
|
| Other Operating Expenses | 1,568 | 1,346 | 1,356 | 1,104 | 884.92 | Upgrade
|
| Total Operating Expenses | 1,937 | 1,704 | 1,677 | 1,347 | 1,081 | Upgrade
|
| Operating Income | 1,571 | 1,419 | 1,478 | 1,348 | 1,111 | Upgrade
|
| Interest Expense | -777.73 | -660.19 | -561.32 | -356.02 | -313.72 | Upgrade
|
| Interest Income | 31.12 | 35.07 | 12.31 | 2.71 | 2.42 | Upgrade
|
| Net Interest Expense | -746.61 | -625.12 | -549.02 | -353.31 | -311.3 | Upgrade
|
| Income (Loss) on Equity Investments | 22.63 | 127.09 | 86.3 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 47.19 | Upgrade
|
| EBT Excluding Unusual Items | 847.18 | 920.74 | 1,015 | 994.76 | 846.62 | Upgrade
|
| Total Merger & Restructuring Charges | -0 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 365.35 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -30.06 | -58.71 | Upgrade
|
| Pretax Income | 847.18 | 920.74 | 1,381 | 964.7 | 787.91 | Upgrade
|
| Income Tax Expense | 79.59 | 90.23 | 40.07 | 65.29 | 22.51 | Upgrade
|
| Earnings From Continuing Ops. | 767.59 | 830.51 | 1,341 | 899.41 | 765.4 | Upgrade
|
| Minority Interest in Earnings | -13.2 | -18.16 | -38.76 | -40.4 | -29.11 | Upgrade
|
| Net Income | 754.39 | 812.35 | 1,302 | 859.01 | 736.29 | Upgrade
|
| Net Income to Common | 754.39 | 812.35 | 1,302 | 859.01 | 736.29 | Upgrade
|
| Net Income Growth | -7.13% | -37.60% | 51.54% | 16.67% | 34.93% | Upgrade
|
| Shares Outstanding (Basic) | 1,297 | 1,373 | 1,367 | 1,243 | 1,227 | Upgrade
|
| Shares Outstanding (Diluted) | 1,297 | 1,373 | 1,368 | 1,248 | 1,227 | Upgrade
|
| Shares Change (YoY) | -5.53% | 0.38% | 9.63% | 1.67% | - | Upgrade
|
| EPS (Basic) | 0.58 | 0.59 | 0.95 | 0.69 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.59 | 0.95 | 0.69 | 0.60 | Upgrade
|
| EPS Growth | -1.70% | -37.84% | 38.23% | 14.75% | 34.93% | Upgrade
|
| Free Cash Flow | 1,082 | 1,867 | -555.19 | 335.12 | 37.11 | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 1.36 | -0.41 | 0.27 | 0.03 | Upgrade
|
| Dividend Per Share | 0.200 | 0.100 | 0.237 | 0.009 | 0.008 | Upgrade
|
| Dividend Growth | 100.00% | -57.88% | 2480.43% | 9.52% | -89.83% | Upgrade
|
| Profit Margin | 21.50% | 26.01% | 41.26% | 31.87% | 33.59% | Upgrade
|
| Free Cash Flow Margin | 30.83% | 59.80% | -17.60% | 12.43% | 1.69% | Upgrade
|
| EBITDA | 2,565 | 2,242 | 2,361 | 2,054 | 1,609 | Upgrade
|
| EBITDA Margin | 73.11% | 71.81% | 74.83% | 76.21% | 73.42% | Upgrade
|
| D&A For EBITDA | 993.57 | 823.57 | 882.76 | 706.27 | 498.68 | Upgrade
|
| EBIT | 1,571 | 1,419 | 1,478 | 1,348 | 1,111 | Upgrade
|
| EBIT Margin | 44.79% | 45.43% | 46.85% | 50.01% | 50.67% | Upgrade
|
| Effective Tax Rate | 9.39% | 9.80% | 2.90% | 6.77% | 2.86% | Upgrade
|
| Revenue as Reported | 3,508 | 3,123 | 3,520 | 2,695 | 2,239 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.