Sermsang Power Corporation PCL (BKK:SSP)
Thailand flag Thailand · Delayed Price · Currency is THB
4.520
-0.040 (-0.88%)
Jul 24, 2026, 4:35 PM ICT

BKK:SSP Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2543,2643,5083,1233,1552,695
Revenue Growth
-9.03%-6.96%12.34%-1.02%17.04%22.97%
Net Income
588.24562.31754.39812.351,302859.01
Earnings Per Share
0.470.450.580.590.950.69
EPS Growth
-23.34%-23.03%-1.70%-37.84%38.23%14.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Production and Distribution of Electricity from Solar Power Plants
1,3831,3521,7401,9672,1952,128
Electricity Distribution, Service and Installation Relating to The Solar Roof System
449.85171.95143.86183.24111.7969.56
Production and Distribution of Electricity from Wind Power Plants
1,3351,3841,219594.49508.19133.51
Production and Distribution of Electricity from Biomass
314.96313.72306.57308.46302.79304.16
Others
263.27212.5555.8919.02-109.06
Eliminations
-491.75-170.5-0.26-0.4--48.92
Total
3,2543,2643,4663,0723,1172,695

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,5132,3872,1003,4033,2313,580
Total Debt
17,96617,51115,32212,21512,69614,427
Net Cash (Debt)
-15,453-15,124-13,222-8,812-9,465-10,847
Net Cash Growth
------
Net Cash Per Share
-12.37-12.04-10.19-6.42-6.92-8.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9482,1252,5272,2812,0432,390
Capital Expenditures
-3,034-3,238-1,445-413.45-2,599-2,055
Free Cash Flow
-1,086-1,1131,0821,867-555.19335.12
Free Cash Flow Growth
---42.08%--803.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
19.96%18.85%24.15%29.49%43.76%35.79%
Profit Margin
18.08%17.23%21.50%26.02%41.26%31.87%
FCF Margin
-33.37%-34.11%30.83%59.80%-17.60%12.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2400.2050.2000.1000.2370.009
Dividend Per Share Growth
62.50%2.50%100.00%-57.88%2480.43%9.52%
Dividend Yield
5.26%6.86%4.11%1.43%3.01%0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.607.209.3613.419.5915.84
Forward PE
8.046.208.0311.199.5812.17
P/FCF Ratio
--6.535.83-40.61
PS Ratio
1.731.242.013.493.965.05