Sermsang Power Corporation PCL (BKK:SSP)
Thailand flag Thailand · Delayed Price · Currency is THB
5.20
+0.15 (2.97%)
Sep 3, 2026, 3:18 PM ICT

BKK:SSP Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3323,2643,5083,1233,1552,695
Revenue Growth
-3.22%-6.96%12.34%-1.02%17.04%22.97%
Net Income
662.87562.31754.39812.351,302859.01
Earnings Per Share
0.530.450.580.590.950.69
EPS Growth
3.69%-23.03%-1.70%-37.84%38.23%14.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
431.76212.5555.8919.02-109.06
Production and Distribution of Electricity from Biomass
317.7313.72306.57308.46302.79304.16
Production and Distribution of Electricity from Solar Power Plants
1,4001,3521,7401,9672,1952,128
Eliminations
-619.2-170.5-0.26-0.4--48.92
Production and Distribution of Electricity from Wind Power Plants
1,3681,3841,219594.49508.19133.51
Electricity Distribution, Service and Installation Relating to The Solar Roof System
433.86171.95143.86183.24111.7969.56
Total
3,3323,2643,4663,0723,1172,695

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9012,3872,1003,4033,2313,580
Total Debt
18,52617,51115,32212,21512,69614,427
Net Cash (Debt)
-16,625-15,124-13,222-8,812-9,465-10,847
Net Cash Growth
------
Net Cash Per Share
-13.31-12.04-10.19-6.42-6.92-8.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0622,1252,5272,2812,0432,390
Capital Expenditures
-3,279-3,238-1,445-413.45-2,599-2,055
Free Cash Flow
-1,216-1,1131,0821,867-555.19335.12
Free Cash Flow Growth
---42.08%--803.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
21.48%18.85%24.15%29.49%43.76%35.79%
Profit Margin
19.89%17.23%21.50%26.02%41.26%31.87%
FCF Margin
-36.51%-34.11%30.83%59.80%-17.60%12.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3250.2050.2000.1000.2370.009
Dividend Per Share Growth
62.50%2.50%100.00%-57.88%2480.43%9.52%
Dividend Yield
6.44%6.86%4.11%1.43%3.01%0.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.517.209.3613.419.5915.84
Forward PE
8.786.208.0311.199.5812.17
P/FCF Ratio
--6.535.83-40.61
PS Ratio
1.891.242.013.493.965.05