Sub Sri Thai PCL (BKK:SST)
Thailand flag Thailand · Delayed Price · Currency is THB
1.040
+0.020 (1.96%)
Aug 11, 2026, 11:24 AM ICT

Sub Sri Thai PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6692,7843,4934,0904,1922,716
Revenue Growth
-20.14%-20.31%-14.61%-2.42%54.36%-0.54%
Gross Profit
1,5551,6072,0212,3002,1991,627
Operating Income
-699.6-650.53-236.62186.49251.3679.43
Net Income
-575.53-533.09-300.76-0.52118.67-33.01
Earnings Per Share
-1.09-1.01-0.57-0.000.23-0.06
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food and Beverage
1,9452,0882,7243,3173,3622,006
Warehouse and Wharf
340340366371373382
Garment
242257295284252164
Unallocated Other Income
1059891117177164
Total
2,6682,7833,4764,0894,1642,716

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
87.15122104.76165.43471.57360.26
Total Debt
3,6413,7313,9444,0714,4113,436
Net Cash (Debt)
-3,554-3,609-3,840-3,905-3,939-3,075
Net Cash Growth
------
Net Cash Per Share
-6.74-6.85-7.29-7.42-7.48-5.84

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
512.85542.17512.24864.36462.96601.88
Capital Expenditures
-31.81-50.78-107.39-288.71-493.27-215.34
Free Cash Flow
481.04491.4404.85575.65-30.31386.54
Free Cash Flow Growth
24.60%21.38%-29.67%---2.62%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
58.26%57.74%57.85%56.23%52.45%59.90%
Operating Margin
-26.22%-23.37%-6.77%4.56%6.00%2.93%
Pretax Margin
-34.05%-29.89%-12.14%0.18%1.61%-2.72%
Profit Margin
-21.57%-19.15%-8.61%-0.01%2.83%-1.22%
FCF Margin
18.03%17.65%11.59%14.07%-0.72%14.23%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
0.0100.0450.030
Dividend Per Share Growth
-77.78%50.00%426.32%
Dividend Yield
0.19%0.67%0.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----29.95-
Forward PE
-73.7073.7073.7073.7073.70
P/FCF Ratio
1.121.564.844.71-7.29
PS Ratio
0.200.280.560.660.851.04