Thai Stanley Electric PCL Income Statement

Financials in millions THB. Fiscal year is April - March.

Millions THB. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	11,984	12,235	14,380	14,448	13,582	11,728
Revenue Growth (YoY)	-7.06%	-14.92%	-0.47%	6.37%	15.82%	-22.59%
Cost of Revenue	9,284	9,680	11,773	11,839	11,093	9,952
Gross Profit	2,700	2,555	2,607	2,609	2,490	1,776
Selling, General & Admin	1,163	1,314	1,129	1,093	1,024	883.3
Other Operating Expenses	-31.41	-22.08	-34.39	-101.02	-74.89	-53.73
Operating Expenses	1,131	1,292	1,095	992.33	949.46	829.58
Operating Income	1,569	1,263	1,512	1,616	1,540	946.18
Interest & Investment Income	408.74	289.17	251.04	144.13	43.84	80.85
Earnings From Equity Investments	366.9	413.67	378.11	386.96	281.61	241.89
Currency Exchange Gain (Loss)	1.17	-16.55	30.7	0.94	18.49	24.09
EBT Excluding Unusual Items	2,346	1,949	2,172	2,148	1,884	1,293
Gain (Loss) on Sale of Investments	0.55	0.55	2.71	1.92	1.81	-
Gain (Loss) on Sale of Assets	-8.32	-8.32	4.95	3.11	4.09	3.34
Asset Writedown	-	-218.43	-	-	-	-
Pretax Income	2,338	1,723	2,179	2,153	1,890	1,296
Income Tax Expense	418.81	335.25	422.39	407.79	369.4	235.02
Net Income	1,919	1,388	1,757	1,746	1,521	1,061
Net Income to Common	1,919	1,388	1,757	1,746	1,521	1,061
Net Income Growth	32.47%	-21.00%	0.64%	14.79%	43.29%	-46.87%
Shares Outstanding (Basic)	77	77	77	77	77	77
Shares Outstanding (Diluted)	77	77	77	77	77	77
EPS (Basic)	25.05	18.11	22.93	22.78	19.85	13.85
EPS (Diluted)	25.05	18.11	22.93	22.78	19.85	13.85
EPS Growth	32.47%	-21.00%	0.64%	14.79%	43.29%	-46.87%
Free Cash Flow	1,533	1,463	2,268	2,319	1,646	1,269
Free Cash Flow Per Share	20.01	19.09	29.60	30.26	21.48	16.56
Dividend Per Share	20.000	12.000	10.000	20.000	8.500	5.500
Dividend Growth	100.00%	20.00%	-50.00%	135.29%	54.55%	-33.33%
Gross Margin	22.53%	20.88%	18.13%	18.06%	18.33%	15.14%
Operating Margin	13.09%	10.32%	10.51%	11.19%	11.34%	8.07%
Profit Margin	16.01%	11.34%	12.22%	12.08%	11.20%	9.05%
Free Cash Flow Margin	12.79%	11.96%	15.77%	16.05%	12.12%	10.82%
EBITDA	2,573	2,429	2,784	2,894	2,836	2,220
EBITDA Margin	21.47%	19.86%	19.36%	20.03%	20.88%	18.93%
D&A For EBITDA	1,004	1,166	1,272	1,278	1,296	1,273
EBIT	1,569	1,263	1,512	1,616	1,540	946.18
EBIT Margin	13.09%	10.32%	10.51%	11.19%	11.34%	8.07%
Effective Tax Rate	17.91%	19.45%	19.38%	18.94%	19.54%	18.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.