Stonehenge Inter PCL (BKK:STI)
Thailand flag Thailand · Delayed Price · Currency is THB
1.730
-0.010 (-0.57%)
Sep 3, 2026, 12:18 PM ICT

Stonehenge Inter PCL Statistics

Total Valuation

BKK:STI has a market cap or net worth of THB 1.05 billion. The enterprise value is 1.31 billion.

Market Cap1.05B
Enterprise Value 1.31B

Important Dates

The next estimated earnings date is Tuesday, December 1, 2026.

Earnings Date Dec 1, 2026
Ex-Dividend Date Feb 3, 2026

Share Statistics

BKK:STI has 603.00 million shares outstanding.

Current Share Class 603.00M
Shares Outstanding 603.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 32.84%
Owned by Institutions (%) n/a
Float 115.06M

Valuation Ratios

The trailing PE ratio is 18.17.

PE Ratio 18.17
Forward PE n/a
PS Ratio 0.75
PB Ratio 1.03
P/TBV Ratio 1.35
P/FCF Ratio 4.55
P/OCF Ratio 4.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.56, with an EV/FCF ratio of 5.68.

EV / Earnings 22.65
EV / Sales 0.94
EV / EBITDA 10.56
EV / EBIT 14.14
EV / FCF 5.68

Financial Position

The company has a current ratio of 2.11, with a Debt / Equity ratio of 0.30.

Current Ratio 2.11
Quick Ratio 2.02
Debt / Equity 0.30
Debt / EBITDA 2.45
Debt / FCF 1.32
Interest Coverage 6.88

Financial Efficiency

Return on equity (ROE) is 6.28% and return on invested capital (ROIC) is 6.44%.

Return on Equity (ROE) 6.28%
Return on Assets (ROA) 2.82%
Return on Invested Capital (ROIC) 6.44%
Return on Capital Employed (ROCE) 7.53%
Weighted Average Cost of Capital (WACC) 4.20%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.68
Inventory Turnover n/a

Taxes

In the past 12 months, BKK:STI has paid 17.48 million in taxes.

Income Tax 17.48M
Effective Tax Rate 21.84%

Stock Price Statistics

The stock price has decreased by -13.86% in the last 52 weeks. The beta is 0.03, so BKK:STI's price volatility has been lower than the market average.

Beta (5Y) 0.03
52-Week Price Change -13.86%
50-Day Moving Average 1.73
200-Day Moving Average 1.77
Relative Strength Index (RSI) 51.17
Average Volume (20 Days) 23,734

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:STI had revenue of THB 1.39 billion and earned 57.73 million in profits. Earnings per share was 0.10.

Revenue1.39B
Gross Profit 376.84M
Operating Income 92.51M
Pretax Income 80.05M
Net Income 57.73M
EBITDA 105.67M
EBIT 92.51M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 182.72 million in cash and 303.77 million in debt, with a net cash position of -121.05 million or -0.20 per share.

Cash & Cash Equivalents 182.72M
Total Debt 303.77M
Net Cash -121.05M
Net Cash Per Share -0.20
Equity (Book Value) 1.01B
Book Value Per Share 1.45
Working Capital 854.42M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 233.82 million and capital expenditures -3.47 million, giving a free cash flow of 230.35 million.

Operating Cash Flow 233.82M
Capital Expenditures -3.47M
Depreciation & Amortization 13.16M
Net Borrowing -180.22M
Free Cash Flow 230.35M
FCF Per Share 0.38
Full Cash Flow Statement

Margins

Gross margin is 27.08%, with operating and profit margins of 6.65% and 4.15%.

Gross Margin 27.08%
Operating Margin 6.65%
Pretax Margin 5.75%
Profit Margin 4.15%
EBITDA Margin 7.60%
EBIT Margin 6.65%
FCF Margin 16.56%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 1.50%.

Dividend Per Share 0.03
Dividend Yield 1.50%
Dividend Growth (YoY) -56.67%
Years of Dividend Growth n/a
Payout Ratio 27.15%
Buyback Yield n/a
Shareholder Yield 1.50%
Earnings Yield 5.50%
FCF Yield 21.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 10, 2022. It was a forward split with a ratio of 2.25.

Last Split Date May 10, 2022
Split Type Forward
Split Ratio 2.25

Scores

BKK:STI has an Altman Z-Score of 2.18 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.18
Piotroski F-Score 7