STP&I PCL (BKK:STPI)
Thailand
· Delayed Price · Currency is THB 2.880
+0.020 (0.70%)
Mar 7, 2025, 4:14 PM ICT
STP&I PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 2,507 | 3,888 | 3,756 | 2,259 | 1,763 | Upgrade
|
Other Revenue | 151.07 | 44.57 | 27.64 | 49.4 | - | Upgrade
|
| Revenue | 2,658 | 3,933 | 3,784 | 2,308 | 1,763 | Upgrade
|
Revenue Growth (YoY) | -32.40% | 3.94% | 63.93% | 30.89% | 16.18% | Upgrade
|
Cost of Revenue | 2,127 | 3,397 | 3,572 | 1,918 | 1,908 | Upgrade
|
Gross Profit | 531.45 | 535.52 | 211.54 | 390.3 | -144.93 | Upgrade
|
Selling, General & Admin | 263 | 234.03 | 303.82 | 338.44 | 366.23 | Upgrade
|
Other Operating Expenses | 40.66 | - | 0.44 | 0.62 | 44.14 | Upgrade
|
Operating Expenses | 303.66 | 234.03 | 304.26 | 339.07 | 410.38 | Upgrade
|
Operating Income | 227.79 | 301.49 | -92.72 | 51.23 | -555.31 | Upgrade
|
Interest Expense | -127.83 | -46.13 | -36.88 | -74.36 | -89.48 | Upgrade
|
Interest & Investment Income | - | 83.1 | 99.51 | 87.38 | 106.01 | Upgrade
|
Earnings From Equity Investments | -7.51 | -6.49 | 27.96 | 4.36 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | -49.06 | -93.38 | 186.67 | 61.93 | Upgrade
|
Other Non Operating Income (Expenses) | 28.91 | -15.5 | -1.31 | -3.22 | 27.73 | Upgrade
|
EBT Excluding Unusual Items | 121.35 | 267.41 | -96.8 | 252.08 | -449.12 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -22.03 | Upgrade
|
Gain (Loss) on Sale of Investments | -21.9 | 16.22 | -88.18 | 27.74 | 21.48 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 136.31 | -26.95 | Upgrade
|
Asset Writedown | - | -164 | - | - | -612.44 | Upgrade
|
Legal Settlements | - | - | - | - | -89.4 | Upgrade
|
Pretax Income | 99.45 | 119.63 | -184.99 | 416.12 | -1,178 | Upgrade
|
Income Tax Expense | 37.76 | -4.98 | 5.94 | 142.49 | -78.23 | Upgrade
|
Earnings From Continuing Operations | 61.69 | 124.61 | -190.93 | 273.63 | -1,100 | Upgrade
|
Minority Interest in Earnings | 29.28 | 76.38 | 46.02 | 46.66 | 263.56 | Upgrade
|
Net Income | 90.97 | 200.99 | -144.9 | 320.3 | -836.68 | Upgrade
|
Net Income to Common | 90.97 | 200.99 | -144.9 | 320.3 | -836.68 | Upgrade
|
Net Income Growth | -54.74% | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 1,819 | 1,599 | 1,599 | 1,599 | 1,608 | Upgrade
|
Shares Outstanding (Diluted) | 1,819 | 1,599 | 1,599 | 1,599 | 1,608 | Upgrade
|
Shares Change (YoY) | 13.75% | 0.05% | - | -0.56% | -1.06% | Upgrade
|
EPS (Basic) | 0.05 | 0.13 | -0.09 | 0.20 | -0.52 | Upgrade
|
EPS (Diluted) | 0.05 | 0.13 | -0.09 | 0.20 | -0.52 | Upgrade
|
EPS Growth | -60.21% | - | - | - | - | Upgrade
|
Free Cash Flow | 276.35 | 783.73 | -329.35 | 1,118 | -712.2 | Upgrade
|
Free Cash Flow Per Share | 0.15 | 0.49 | -0.21 | 0.70 | -0.44 | Upgrade
|
Dividend Per Share | - | - | - | - | 0.060 | Upgrade
|
Dividend Growth | - | - | - | - | -85.00% | Upgrade
|
Gross Margin | 19.99% | 13.62% | 5.59% | 16.91% | -8.22% | Upgrade
|
Operating Margin | 8.57% | 7.67% | -2.45% | 2.22% | -31.49% | Upgrade
|
Profit Margin | 3.42% | 5.11% | -3.83% | 13.88% | -47.45% | Upgrade
|
Free Cash Flow Margin | 10.40% | 19.93% | -8.70% | 48.46% | -40.39% | Upgrade
|
EBITDA | 528.98 | 471.93 | 85.15 | 274.04 | -241.94 | Upgrade
|
EBITDA Margin | 19.90% | 12.00% | 2.25% | 11.87% | -13.72% | Upgrade
|
D&A For EBITDA | 301.19 | 170.44 | 177.87 | 222.81 | 313.37 | Upgrade
|
EBIT | 227.79 | 301.49 | -92.72 | 51.23 | -555.31 | Upgrade
|
EBIT Margin | 8.57% | 7.67% | -2.45% | 2.22% | -31.49% | Upgrade
|
Effective Tax Rate | 37.97% | - | - | 34.24% | - | Upgrade
|
Revenue as Reported | 2,658 | 3,995 | 3,814 | 2,692 | 1,901 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.