STP&I PCL (BKK:STPI)
Thailand flag Thailand · Delayed Price · Currency is THB
2.880
+0.020 (0.70%)
Mar 7, 2025, 4:14 PM ICT

STP&I PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
2,5073,8883,7562,2591,763
Upgrade
Other Revenue
151.0744.5727.6449.4-
Upgrade
Revenue
2,6583,9333,7842,3081,763
Upgrade
Revenue Growth (YoY)
-32.40%3.94%63.93%30.89%16.18%
Upgrade
Cost of Revenue
2,1273,3973,5721,9181,908
Upgrade
Gross Profit
531.45535.52211.54390.3-144.93
Upgrade
Selling, General & Admin
263234.03303.82338.44366.23
Upgrade
Other Operating Expenses
40.66-0.440.6244.14
Upgrade
Operating Expenses
303.66234.03304.26339.07410.38
Upgrade
Operating Income
227.79301.49-92.7251.23-555.31
Upgrade
Interest Expense
-127.83-46.13-36.88-74.36-89.48
Upgrade
Interest & Investment Income
-83.199.5187.38106.01
Upgrade
Earnings From Equity Investments
-7.51-6.4927.964.36-
Upgrade
Currency Exchange Gain (Loss)
--49.06-93.38186.6761.93
Upgrade
Other Non Operating Income (Expenses)
28.91-15.5-1.31-3.2227.73
Upgrade
EBT Excluding Unusual Items
121.35267.41-96.8252.08-449.12
Upgrade
Impairment of Goodwill
-----22.03
Upgrade
Gain (Loss) on Sale of Investments
-21.916.22-88.1827.7421.48
Upgrade
Gain (Loss) on Sale of Assets
---136.31-26.95
Upgrade
Asset Writedown
--164---612.44
Upgrade
Legal Settlements
-----89.4
Upgrade
Pretax Income
99.45119.63-184.99416.12-1,178
Upgrade
Income Tax Expense
37.76-4.985.94142.49-78.23
Upgrade
Earnings From Continuing Operations
61.69124.61-190.93273.63-1,100
Upgrade
Minority Interest in Earnings
29.2876.3846.0246.66263.56
Upgrade
Net Income
90.97200.99-144.9320.3-836.68
Upgrade
Net Income to Common
90.97200.99-144.9320.3-836.68
Upgrade
Net Income Growth
-54.74%----
Upgrade
Shares Outstanding (Basic)
1,8191,5991,5991,5991,608
Upgrade
Shares Outstanding (Diluted)
1,8191,5991,5991,5991,608
Upgrade
Shares Change (YoY)
13.75%0.05%--0.56%-1.06%
Upgrade
EPS (Basic)
0.050.13-0.090.20-0.52
Upgrade
EPS (Diluted)
0.050.13-0.090.20-0.52
Upgrade
EPS Growth
-60.21%----
Upgrade
Free Cash Flow
276.35783.73-329.351,118-712.2
Upgrade
Free Cash Flow Per Share
0.150.49-0.210.70-0.44
Upgrade
Dividend Per Share
----0.060
Upgrade
Dividend Growth
-----85.00%
Upgrade
Gross Margin
19.99%13.62%5.59%16.91%-8.22%
Upgrade
Operating Margin
8.57%7.67%-2.45%2.22%-31.49%
Upgrade
Profit Margin
3.42%5.11%-3.83%13.88%-47.45%
Upgrade
Free Cash Flow Margin
10.40%19.93%-8.70%48.46%-40.39%
Upgrade
EBITDA
528.98471.9385.15274.04-241.94
Upgrade
EBITDA Margin
19.90%12.00%2.25%11.87%-13.72%
Upgrade
D&A For EBITDA
301.19170.44177.87222.81313.37
Upgrade
EBIT
227.79301.49-92.7251.23-555.31
Upgrade
EBIT Margin
8.57%7.67%-2.45%2.22%-31.49%
Upgrade
Effective Tax Rate
37.97%--34.24%-
Upgrade
Revenue as Reported
2,6583,9953,8142,6921,901
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.