STP&I PCL (BKK:STPI)
Thailand flag Thailand · Delayed Price · Currency is THB
4.700
+0.020 (0.43%)
Oct 8, 2025, 4:29 PM ICT

STP&I PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
2,6772,5073,8883,7562,2591,763
Upgrade
Other Revenue
---27.6449.4-
Upgrade
2,6772,5073,8883,7842,3081,763
Upgrade
Revenue Growth (YoY)
-29.06%-35.51%2.76%63.93%30.89%16.18%
Upgrade
Cost of Revenue
1,9632,1273,3973,5721,9181,908
Upgrade
Gross Profit
713.29380.37490.95211.54390.3-144.93
Upgrade
Selling, General & Admin
342.68263234.03303.82338.44366.23
Upgrade
Other Operating Expenses
50.22-000.440.6244.14
Upgrade
Operating Expenses
392.91263234.03304.26339.07410.38
Upgrade
Operating Income
320.39117.37256.92-92.7251.23-555.31
Upgrade
Interest Expense
-180.52-114.61-46.13-36.88-74.36-89.48
Upgrade
Interest & Investment Income
34.0137.8983.199.5187.38106.01
Upgrade
Earnings From Equity Investments
-27.41-7.51-6.4927.964.36-
Upgrade
Currency Exchange Gain (Loss)
-172.9867.55-49.06-93.38186.6761.93
Upgrade
Other Non Operating Income (Expenses)
106.9526.8529.06-1.31-3.2227.73
Upgrade
EBT Excluding Unusual Items
80.45127.54267.41-96.8252.08-449.12
Upgrade
Impairment of Goodwill
------22.03
Upgrade
Gain (Loss) on Sale of Investments
-28.09-28.0916.23-88.1827.7421.48
Upgrade
Gain (Loss) on Sale of Assets
----136.31-26.95
Upgrade
Asset Writedown
---164---612.44
Upgrade
Legal Settlements
------89.4
Upgrade
Pretax Income
52.3599.45119.63-184.99416.12-1,178
Upgrade
Income Tax Expense
-6.0437.76-4.985.94142.49-78.23
Upgrade
Earnings From Continuing Operations
58.3961.69124.61-190.93273.63-1,100
Upgrade
Minority Interest in Earnings
-1.7229.2876.3846.0246.66263.56
Upgrade
Net Income
56.6790.97200.99-144.9320.3-836.68
Upgrade
Net Income to Common
56.6790.97200.99-144.9320.3-836.68
Upgrade
Net Income Growth
-83.61%-54.74%----
Upgrade
Shares Outstanding (Basic)
1,7811,6751,5991,5991,5991,608
Upgrade
Shares Outstanding (Diluted)
1,7811,6751,5991,5991,5991,608
Upgrade
Shares Change (YoY)
11.24%4.74%0.05%--0.56%-1.06%
Upgrade
EPS (Basic)
0.030.050.13-0.090.20-0.52
Upgrade
EPS (Diluted)
0.030.050.13-0.090.20-0.52
Upgrade
EPS Growth
-85.27%-56.79%----
Upgrade
Free Cash Flow
597.87276.35783.73-329.351,118-712.2
Upgrade
Free Cash Flow Per Share
0.340.170.49-0.210.70-0.44
Upgrade
Dividend Per Share
-----0.060
Upgrade
Dividend Growth
------85.00%
Upgrade
Gross Margin
26.65%15.17%12.63%5.59%16.91%-8.22%
Upgrade
Operating Margin
11.97%4.68%6.61%-2.45%2.22%-31.49%
Upgrade
Profit Margin
2.12%3.63%5.17%-3.83%13.88%-47.45%
Upgrade
Free Cash Flow Margin
22.34%11.02%20.16%-8.71%48.46%-40.39%
Upgrade
EBITDA
719.49337.83419.785.15274.04-241.94
Upgrade
EBITDA Margin
26.88%13.47%10.79%2.25%11.87%-13.72%
Upgrade
D&A For EBITDA
399.1220.45162.77177.87222.81313.37
Upgrade
EBIT
320.39117.37256.92-92.7251.23-555.31
Upgrade
EBIT Margin
11.97%4.68%6.61%-2.45%2.22%-31.49%
Upgrade
Effective Tax Rate
-37.97%--34.24%-
Upgrade
Revenue as Reported
2,7542,6583,9953,8142,6921,901
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.