STP&I PCL (BKK:STPI)
Thailand flag Thailand · Delayed Price · Currency is THB
6.45
+0.15 (2.38%)
Aug 5, 2026, 4:38 PM ICT

STP&I PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2363,4092,5073,8883,7842,308
Revenue Growth
47.67%35.96%-35.51%2.76%63.93%30.89%
Gross Profit
613.18843.77380.37490.95211.54390.3
Operating Income
84.16296.58117.37256.92-92.7251.23
Net Income
95.08195.1490.97200.99-144.9320.3
Earnings Per Share
0.050.110.050.13-0.090.20
EPS Growth
2064.27%98.30%-56.79%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fabrication Work
1,8001,7871,2653,1453,3191,271
Elimination of Inter-Segment Transactions
-27-25-17-9-12-2
Sales and Services
9361,115965627341759
Rental of Property
144147144125108219
Sales of Electricity and Services
382385150---
Total
3,2353,4092,5073,8883,7562,259

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
421.41520.41808.63935.422,0993,250
Total Debt
3,4093,6634,3531,7601,0631,319
Net Cash (Debt)
-2,988-3,142-3,544-824.941,0371,931
Net Cash Growth
-----46.34%-
Net Cash Per Share
-1.65-1.73-2.12-0.520.651.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1001,146359835.82-264.491,146
Capital Expenditures
-87.94-114.19-82.66-52.09-64.86-27.84
Free Cash Flow
1,0121,032276.35783.73-329.351,118
Free Cash Flow Growth
390.15%273.29%-64.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.95%24.75%15.17%12.63%5.59%16.91%
Operating Margin
2.60%8.70%4.68%6.61%-2.45%2.22%
Pretax Margin
6.28%7.99%3.97%3.08%-4.89%18.03%
Profit Margin
2.94%5.73%3.63%5.17%-3.83%13.88%
FCF Margin
31.28%30.26%11.02%20.16%-8.71%48.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
120.0941.9864.1525.65-31.94
Forward PE
-25.2625.2625.2625.2625.26
P/FCF Ratio
11.287.9421.126.58-9.15
PS Ratio
3.532.402.331.331.764.43