STP&I PCL (BKK:STPI)
Thailand flag Thailand · Delayed Price · Currency is THB
5.50
-0.05 (-0.90%)
Sep 3, 2026, 2:12 PM ICT

STP&I PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2683,4092,5073,8883,7842,308
Revenue Growth
22.10%35.96%-35.51%2.76%63.93%30.89%
Gross Profit
567.02843.77380.37490.95211.54390.3
Operating Income
-12.34296.58117.37256.92-92.7251.23
Net Income
-10.49195.1490.97200.99-144.9320.3
Earnings Per Share
-0.010.110.050.13-0.090.20
EPS Growth
-98.30%-56.79%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fabrication Work
2,0591,7871,2653,1453,3191,271
Rental of Property
146147144125108219
Elimination of Inter-Segment Transactions
-34-25-17-9-12-2
Sales of Electricity and Services
400385150---
Sales and Services
6981,115965627341759
Total
3,2693,4092,5073,8883,7562,259

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
315.57520.41808.63935.422,0993,250
Total Debt
3,1473,6634,3531,7601,0631,319
Net Cash (Debt)
-2,831-3,142-3,544-824.941,0371,931
Net Cash Growth
-----46.34%-
Net Cash Per Share
-1.56-1.73-2.12-0.520.651.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
866.261,146359835.82-264.491,146
Capital Expenditures
-89.68-114.19-82.66-52.09-64.86-27.84
Free Cash Flow
776.581,032276.35783.73-329.351,118
Free Cash Flow Growth
29.89%273.29%-64.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.35%24.75%15.17%12.63%5.59%16.91%
Operating Margin
-0.38%8.70%4.68%6.61%-2.45%2.22%
Pretax Margin
3.93%7.99%3.97%3.08%-4.89%18.03%
Profit Margin
-0.32%5.73%3.63%5.17%-3.83%13.88%
FCF Margin
23.76%30.26%11.02%20.16%-8.71%48.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-41.9864.1525.65-31.94
Forward PE
-25.2625.2625.2625.2625.26
P/FCF Ratio
12.957.9421.126.58-9.15
PS Ratio
3.082.402.331.331.764.43