Stone One PCL (BKK:STX)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7900
+0.0100 (1.28%)
At close: Sep 3, 2026

Stone One PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
339.37374.81406.66316.32239.63356.28
Revenue Growth
-14.56%-7.83%28.56%32.00%-32.74%-13.30%
Gross Profit
57.0774.3898.8773.476494.33
Operating Income
-27.2638.5117.62-2.67-8.7328.37
Net Income
6.451.8751.7638.0421.5618.5
Earnings Per Share
0.020.170.180.160.090.08
EPS Growth
-90.99%-6.40%14.86%76.45%16.54%-44.24%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
138.27205.96337.36120.1198.19184.13
Total Debt
164.16161.6813.3945.7941.2536.86
Net Cash (Debt)
-25.8944.28323.9774.3256.94147.28
Net Cash Growth
--86.33%335.94%30.52%-61.34%35.98%
Net Cash Per Share
-0.080.141.130.310.240.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
59.44107.67106.0950.1970.558.68
Capital Expenditures
-133.94-82.72-17.44-38.74-56.37-25.92
Free Cash Flow
-74.524.9588.6511.4514.1332.76
Free Cash Flow Growth
--71.86%674.28%-18.97%-56.87%-67.41%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.82%19.84%24.31%23.23%26.71%26.48%
Operating Margin
-8.03%10.27%4.33%-0.84%-3.64%7.96%
Pretax Margin
1.61%19.50%16.16%15.64%12.26%8.60%
Profit Margin
1.88%13.84%12.73%12.03%9.00%5.19%
FCF Margin
-21.95%6.66%21.80%3.62%5.90%9.20%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0850.0850.155-0.1000.050
Dividend Per Share Growth
-15.00%-45.16%--100.00%-50.00%
Dividend Yield
10.76%8.88%13.20%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.936.168.19---
Forward PE
-9.539.53---
P/FCF Ratio
-12.804.78---
PS Ratio
0.710.851.04---