Susco PCL (BKK:SUSCO)

Susco PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 6, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,200	2,900	4,680	4,020	3,240	2,931
Market Cap Growth	-19.12%	-38.03%	16.42%	24.07%	10.53%	-0.30%
Enterprise Value	4,941	5,488	6,159	5,288	4,397	3,789
Last Close Price	2.20	2.72	4.11	2.52	1.91	1.63
PE Ratio	9.59	9.94	3.81	9.52	13.87	13.47
Forward PE	7.10	11.67	11.67	8.69	10.94	10.43
PS Ratio	0.07	0.09	0.14	0.12	0.16	0.18
PB Ratio	0.51	0.64	1.02	1.06	0.92	0.85
P/TBV Ratio	0.52	0.65	1.04	1.07	0.93	0.86
P/FCF Ratio	7.12	7.69	-	7.72	7.84	6.34
P/OCF Ratio	2.27	3.50	-	4.14	4.36	4.57
EV/Sales Ratio	0.15	0.17	0.19	0.16	0.22	0.23
EV/EBITDA Ratio	5.57	7.41	9.31	6.87	9.55	8.57
EV/EBIT Ratio	13.81	11.53	15.74	8.92	14.60	13.13
EV/FCF Ratio	15.99	14.55	-	10.16	10.64	8.19
Debt / Equity Ratio	0.92	0.80	0.62	0.69	0.51	0.44
Debt / EBITDA Ratio	4.45	3.74	3.37	2.63	2.69	2.38
Debt / FCF Ratio	12.87	9.58	-	5.03	4.34	3.28
Asset Turnover	3.24	3.23	3.50	4.34	3.14	2.87
Inventory Turnover	35.85	28.49	34.53	59.46	40.69	28.94
Quick Ratio	0.58	0.65	0.57	0.83	0.69	0.72
Current Ratio	0.84	0.92	0.96	1.04	1.04	1.16
Return on Equity (ROE)	5.03%	6.35%	29.25%	11.51%	6.69%	6.16%
Return on Assets (ROA)	2.25%	2.90%	2.63%	4.77%	2.94%	3.09%
Return on Invested Capital (ROIC)	3.86%	5.29%	5.27%	8.81%	4.94%	5.46%
Return on Capital Employed (ROCE)	5.30%	6.70%	5.90%	10.30%	5.90%	6.00%
Earnings Yield	10.14%	10.06%	26.25%	10.50%	7.21%	7.42%
FCF Yield	14.05%	13.01%	-16.90%	12.95%	12.76%	15.78%
Dividend Yield	9.09%	7.35%	6.81%	9.54%	9.44%	6.75%
Payout Ratio	78.44%	95.74%	32.46%	51.94%	72.60%	62.59%
Buyback Yield / Dilution	2.75%	-	-	0.00%	4.11%	2.52%
Total Shareholder Return	11.84%	7.35%	6.81%	9.54%	13.55%	9.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.