Susco Public Company Limited (BKK: SUSCO)

Susco Public Company Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,520	4,680	4,020	3,240	2,931	2,940
Market Cap Growth	6.47%	16.42%	24.07%	10.53%	-0.30%	10.44%
Enterprise Value	5,508	6,159	5,288	4,397	3,789	2,524
Last Close Price	3.52	4.49	2.75	2.08	1.78	1.61
PE Ratio	13.82	3.65	6.51	8.91	8.52	4.47
PS Ratio	0.11	0.14	0.12	0.16	0.18	0.10
PB Ratio	0.79	1.02	1.06	0.92	0.85	0.81
P/FCF Ratio	-4.86	-5.92	7.72	7.84	6.34	15.31
P/OCF Ratio	-21.13	-37.43	4.14	4.36	4.57	7.50
EV/Sales Ratio	0.17	0.19	0.16	0.22	0.23	0.09
EV/EBITDA Ratio	6.65	9.30	6.87	9.55	8.58	3.85
EV/EBIT Ratio	15.22	15.74	8.92	14.60	13.13	6.00
EV/FCF Ratio	-7.40	-7.79	10.16	10.64	8.19	13.14
Debt / Equity Ratio	0.65	0.62	0.69	0.51	0.44	0.12
Debt / EBITDA Ratio	3.68	3.37	2.63	2.69	2.38	0.65
Debt / FCF Ratio	-3.93	-3.57	5.02	4.34	3.28	2.22
Asset Turnover	3.36	3.50	4.34	3.14	2.87	4.86
Inventory Turnover	47.67	34.53	59.46	40.69	28.94	44.50
Quick Ratio	0.63	0.53	0.83	0.68	0.72	0.78
Current Ratio	0.92	0.89	1.04	1.04	1.16	1.24
Return on Equity (ROE)	5.47%	29.25%	11.51%	6.69%	6.16%	10.80%
Return on Assets (ROA)	2.16%	2.63%	4.77%	2.94%	3.09%	4.55%
Return on Capital (ROIC)	2.90%	3.54%	6.31%	3.66%	4.00%	6.45%
Earnings Yield	7.24%	26.25%	10.50%	7.21%	7.43%	13.20%
FCF Yield	-21.15%	-16.90%	12.95%	12.76%	15.78%	6.53%
Dividend Yield	11.36%	6.24%	8.74%	8.65%	6.19%	11.80%
Payout Ratio	187.89%	32.46%	51.94%	72.60%	62.59%	44.22%
Buyback Yield / Dilution	-	0.00%	4.11%	2.52%	2.74%
Total Shareholder Return	11.36%	6.24%	8.74%	12.76%	8.71%	14.54%

Source: S&P Capital IQ. Standard template. Financial Sources.