Food & Life Companies Ltd. (BKK:SUSHI23)

Food & Life Companies Ratios and Metrics

Market cap in millions THB. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 18, 2025	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	156,904	192,178	73,476	71,191	67,112	180,529
Market Cap Growth	113.51%	161.55%	3.21%	6.08%	-62.82%	96.22%
Enterprise Value	190,825	229,214	112,255	113,253	108,101	222,377
PE Ratio	31.17	38.18	22.25	36.82	71.32	45.42
PS Ratio	1.66	2.04	0.90	0.96	0.92	2.49
PB Ratio	7.09	8.68	4.18	4.05	3.95	9.42
P/TBV Ratio	68.12	83.44	-	-	-	-
P/FCF Ratio	18.22	22.31	8.85	10.93	19.17	32.54
P/OCF Ratio	11.10	13.59	5.78	6.87	8.72	18.91
EV/Sales Ratio	2.13	2.43	1.38	1.53	1.47	3.06
EV/EBITDA Ratio	12.75	14.53	8.86	10.89	11.50	22.30
EV/EBIT Ratio	25.39	28.94	19.58	29.08	31.57	50.83
EV/FCF Ratio	22.15	26.61	13.52	17.39	30.88	40.08
Debt / Equity Ratio	2.17	2.17	2.79	3.09	3.29	2.71
Debt / EBITDA Ratio	3.04	3.04	3.86	5.21	5.95	5.20
Debt / FCF Ratio	5.57	5.57	5.90	8.33	15.96	9.35
Asset Turnover	1.13	1.13	1.01	0.88	0.90	0.90
Inventory Turnover	22.03	22.03	29.74	35.80	45.88	57.70
Quick Ratio	0.87	0.87	0.77	0.78	1.15	0.74
Current Ratio	1.04	1.04	0.92	0.88	1.26	0.82
Return on Equity (ROE)	27.54%	27.54%	20.65%	12.07%	5.63%	22.92%
Return on Assets (ROA)	5.91%	5.91%	4.43%	2.91%	2.61%	3.40%
Return on Capital (ROIC)	7.34%	7.34%	5.40%	3.47%	3.19%	4.29%
Return on Capital Employed (ROCE)	11.50%	11.50%	8.90%	5.90%	4.70%	6.10%
Earnings Yield	3.21%	2.62%	4.50%	2.72%	1.40%	2.20%
FCF Yield	5.49%	4.48%	11.30%	9.15%	5.22%	3.07%
Payout Ratio	14.77%	14.77%	17.76%	32.89%	72.33%	13.19%
Buyback Yield / Dilution	0.98%	0.98%	0.63%	-0.12%	0.18%	-0.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.