Symphony Communication PCL (BKK:SYMC)
Thailand · Delayed Price · Currency is THB 6.55
-0.05 (-0.76%)
Aug 27, 2026, 4:38 PM ICT
BKK:SYMC Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,171 | 2,101 | 2,036 | 1,941 | 1,688 | 1,467 |
Other Revenue | 17.33 | 8.5 | 21.82 | 12.1 | 10.81 | 58.39 |
| 2,189 | 2,109 | 2,057 | 1,953 | 1,699 | 1,525 | |
Revenue Growth | 4.35% | 2.52% | 5.36% | 14.93% | 11.40% | 15.41% |
Cost of Revenue | 1,485 | 1,414 | 1,326 | 1,273 | 1,078 | 959.67 |
Gross Profit | 703.95 | 695.34 | 731.16 | 679.66 | 620.59 | 565.51 |
Selling, General & Admin | 498.66 | 503.54 | 442.25 | 392.87 | 371.61 | 309.35 |
Operating Expenses | 498.66 | 503.54 | 442.25 | 392.87 | 371.61 | 309.35 |
Operating Income | 205.3 | 191.79 | 288.91 | 286.79 | 248.98 | 256.15 |
Interest Expense | -36.8 | -32.27 | -29.59 | -37.23 | -35.62 | -47.13 |
Earnings From Equity Investments | - | - | - | - | -6.29 | -34.71 |
EBT Excluding Unusual Items | 168.5 | 159.52 | 259.32 | 249.56 | 207.07 | 174.31 |
Gain (Loss) on Sale of Investments | - | - | - | 63.7 | - | - |
Pretax Income | 168.5 | 159.52 | 259.32 | 313.26 | 207.07 | 174.31 |
Income Tax Expense | 35.9 | 39.01 | 53.72 | 48.64 | 44.99 | 45.65 |
Net Income | 132.6 | 120.51 | 205.6 | 264.63 | 162.08 | 128.66 |
Net Income to Common | 132.6 | 120.51 | 205.6 | 264.63 | 162.08 | 128.66 |
Net Income Growth | -18.66% | -41.39% | -22.30% | 63.27% | 25.97% | 35.10% |
Shares Outstanding (Basic) | 432 | 434 | 434 | 434 | 434 | 434 |
Shares Outstanding (Diluted) | 432 | 434 | 434 | 434 | 434 | 434 |
Shares Change | -1.46% | - | - | - | - | - |
EPS (Basic) | 0.31 | 0.28 | 0.47 | 0.61 | 0.37 | 0.30 |
EPS (Diluted) | 0.31 | 0.28 | 0.47 | 0.61 | 0.37 | 0.30 |
EPS Growth | -17.45% | -41.39% | -22.30% | 63.27% | 25.97% | 35.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -184.58 | -169.05 | 125.16 | 360.22 | 34.16 | 161.07 |
Free Cash Flow Per Share | -0.43 | -0.39 | 0.29 | 0.83 | 0.08 | 0.37 |
Dividend Per Share | 0.097 | 0.097 | 0.159 | 0.118 | 0.093 | 0.075 |
Dividend Growth | -38.77% | -38.77% | 35.12% | 25.77% | 24.67% | 36.36% |
Gross Margin | 32.16% | 32.97% | 35.54% | 34.81% | 36.53% | 37.08% |
Operating Margin | 9.38% | 9.09% | 14.04% | 14.69% | 14.65% | 16.79% |
Profit Margin | 6.06% | 5.71% | 9.99% | 13.55% | 9.54% | 8.44% |
Free Cash Flow Margin | -8.43% | -8.02% | 6.08% | 18.45% | 2.01% | 10.56% |
EBITDA | 655.88 | 616.56 | 662.99 | 663.02 | 604.42 | 627.34 |
EBITDA Margin | 29.97% | 29.23% | 32.23% | 33.95% | 35.58% | 41.13% |
D&A For EBITDA | 450.58 | 424.77 | 374.08 | 376.23 | 355.44 | 371.19 |
EBIT | 205.3 | 191.79 | 288.91 | 286.79 | 248.98 | 256.15 |
EBIT Margin | 9.38% | 9.09% | 14.04% | 14.69% | 14.65% | 16.79% |
Effective Tax Rate | 21.31% | 24.45% | 20.71% | 15.53% | 21.73% | 26.19% |
Revenue as Reported | 2,189 | 2,109 | 2,057 | 2,016 | 1,699 | 1,525 |