Synnex (Thailand) PCL (BKK:SYNEX)
Thailand · Delayed Price · Currency is THB 9.30
0.00 (0.00%)
At close: Mar 20, 2026
Synnex (Thailand) PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,393 | 41,904 | 36,534 | 39,061 | 37,085 | |
Revenue Growth (YoY) | 13.10% | 14.70% | -6.47% | 5.33% | 15.36% |
Cost of Revenue | 45,612 | 40,211 | 35,063 | 37,265 | 35,302 |
Gross Profit | 1,781 | 1,692 | 1,470 | 1,796 | 1,784 |
Selling, General & Admin | 1,038 | 1,016 | 906.4 | 941.22 | 997.33 |
Operating Expenses | 1,038 | 1,016 | 906.4 | 941.22 | 997.33 |
Operating Income | 743.19 | 676.56 | 563.8 | 854.65 | 786.26 |
Interest Expense | -152.8 | -184.89 | -145.01 | -50.69 | -14.26 |
Earnings From Equity Investments | 142.81 | 56.84 | 62.55 | 38.11 | 76.55 |
Currency Exchange Gain (Loss) | 121.06 | 97.97 | 66.08 | 176.66 | 105.66 |
Other Non Operating Income (Expenses) | 79.22 | 87.18 | 84.69 | 80.66 | 74.7 |
EBT Excluding Unusual Items | 933.48 | 733.66 | 632.1 | 1,099 | 1,029 |
Gain (Loss) on Sale of Investments | -6.77 | 18.88 | 14.39 | -92.64 | 19.12 |
Pretax Income | 926.71 | 752.54 | 646.5 | 1,007 | 1,048 |
Income Tax Expense | 157.47 | 125.71 | 134.19 | 200.58 | 191.5 |
Earnings From Continuing Operations | 769.24 | 626.84 | 512.31 | 806.18 | 856.53 |
Minority Interest in Earnings | 0.55 | 0.89 | 0.99 | 9.89 | 3.66 |
Net Income | 769.79 | 627.72 | 513.3 | 816.07 | 860.19 |
Net Income to Common | 769.79 | 627.72 | 513.3 | 816.07 | 860.19 |
Net Income Growth | 22.63% | 22.29% | -37.10% | -5.13% | 34.00% |
Shares Outstanding (Basic) | 846 | 848 | 847 | 847 | 847 |
Shares Outstanding (Diluted) | 846 | 848 | 847 | 847 | 847 |
Shares Change (YoY) | -0.28% | 0.11% | - | - | - |
EPS (Basic) | 0.91 | 0.74 | 0.61 | 0.96 | 1.02 |
EPS (Diluted) | 0.91 | 0.74 | 0.61 | 0.96 | 1.02 |
EPS Growth | 22.97% | 22.16% | -37.10% | -5.13% | 34.00% |
Free Cash Flow | 355.34 | -602.93 | -66.93 | -1,241 | -455.87 |
Free Cash Flow Per Share | 0.42 | -0.71 | -0.08 | -1.46 | -0.54 |
Dividend Per Share | 0.480 | 0.440 | 0.360 | 0.700 | 0.700 |
Dividend Growth | 9.09% | 22.22% | -48.57% | - | 29.63% |
Gross Margin | 3.76% | 4.04% | 4.02% | 4.60% | 4.81% |
Operating Margin | 1.57% | 1.62% | 1.54% | 2.19% | 2.12% |
Profit Margin | 1.62% | 1.50% | 1.41% | 2.09% | 2.32% |
Free Cash Flow Margin | 0.75% | -1.44% | -0.18% | -3.18% | -1.23% |
EBITDA | 793.4 | 729.86 | 611.84 | 894.32 | 826.8 |
EBITDA Margin | 1.67% | 1.74% | 1.68% | 2.29% | 2.23% |
D&A For EBITDA | 50.21 | 53.3 | 48.04 | 39.67 | 40.53 |
EBIT | 743.19 | 676.56 | 563.8 | 854.65 | 786.26 |
EBIT Margin | 1.57% | 1.62% | 1.54% | 2.19% | 2.12% |
Effective Tax Rate | 16.99% | 16.70% | 20.76% | 19.92% | 18.27% |
Revenue as Reported | 47,393 | 41,904 | 36,534 | 39,061 | 37,085 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.