Synnex (Thailand) PCL (BKK:SYNEX)
Thailand flag Thailand · Delayed Price · Currency is THB
11.60
+0.30 (2.65%)
May 30, 2025, 4:39 PM ICT

Synnex (Thailand) PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
43,45841,90436,53439,06137,08532,149
Upgrade
Revenue Growth (YoY)
17.49%14.70%-6.47%5.33%15.36%-7.63%
Upgrade
Cost of Revenue
41,74740,21135,06337,26535,30230,741
Upgrade
Gross Profit
1,7111,6921,4701,7961,7841,408
Upgrade
Selling, General & Admin
1,0351,016906.4941.22997.33850.73
Upgrade
Operating Expenses
1,0351,016906.4941.22997.33850.73
Upgrade
Operating Income
676.37676.56563.8854.65786.26556.98
Upgrade
Interest Expense
-181.43-184.89-145.01-50.69-14.26-33.77
Upgrade
Earnings From Equity Investments
86.2156.8462.5538.1176.55101.87
Upgrade
Currency Exchange Gain (Loss)
166.9897.9766.08176.66105.6649.16
Upgrade
Other Non Operating Income (Expenses)
84.587.1884.6980.6674.795.74
Upgrade
EBT Excluding Unusual Items
832.62733.66632.11,0991,029769.98
Upgrade
Gain (Loss) on Sale of Investments
-42.5118.8814.39-92.6419.12-
Upgrade
Pretax Income
790.12752.54646.51,0071,048769.98
Upgrade
Income Tax Expense
127.04125.71134.19200.58191.5128.03
Upgrade
Earnings From Continuing Operations
663.08626.84512.31806.18856.53641.95
Upgrade
Minority Interest in Earnings
0.860.890.999.893.66-
Upgrade
Net Income
663.94627.72513.3816.07860.19641.95
Upgrade
Net Income to Common
663.94627.72513.3816.07860.19641.95
Upgrade
Net Income Growth
25.33%22.29%-37.10%-5.13%34.00%22.53%
Upgrade
Shares Outstanding (Basic)
850847847847847847
Upgrade
Shares Outstanding (Diluted)
850847847847847847
Upgrade
Shares Change (YoY)
0.41%----3.27%
Upgrade
EPS (Basic)
0.780.740.610.961.020.76
Upgrade
EPS (Diluted)
0.780.740.610.961.020.76
Upgrade
EPS Growth
24.81%22.29%-37.10%-5.13%34.00%18.65%
Upgrade
Free Cash Flow
-346.06-602.93-66.93-1,241-455.873,484
Upgrade
Free Cash Flow Per Share
-0.41-0.71-0.08-1.46-0.544.11
Upgrade
Dividend Per Share
0.4400.4400.3600.7000.7000.540
Upgrade
Dividend Growth
22.22%22.22%-48.57%-29.63%14.89%
Upgrade
Gross Margin
3.94%4.04%4.02%4.60%4.81%4.38%
Upgrade
Operating Margin
1.56%1.62%1.54%2.19%2.12%1.73%
Upgrade
Profit Margin
1.53%1.50%1.41%2.09%2.32%2.00%
Upgrade
Free Cash Flow Margin
-0.80%-1.44%-0.18%-3.18%-1.23%10.84%
Upgrade
EBITDA
728.82729.86611.84894.32826.8599.56
Upgrade
EBITDA Margin
1.68%1.74%1.68%2.29%2.23%1.86%
Upgrade
D&A For EBITDA
52.4653.348.0439.6740.5342.58
Upgrade
EBIT
676.37676.56563.8854.65786.26556.98
Upgrade
EBIT Margin
1.56%1.62%1.54%2.19%2.12%1.73%
Upgrade
Effective Tax Rate
16.08%16.70%20.76%19.92%18.27%16.63%
Upgrade
Revenue as Reported
43,45841,90436,53439,06137,08532,149
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.