Takuni Group PCL (BKK:TAKUNI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.4700
-0.0100 (-2.08%)
Sep 2, 2026, 4:37 PM ICT

Takuni Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,3933,3554,2043,9213,8242,729
Revenue Growth
-15.87%-20.20%7.21%2.53%40.12%-11.34%
Gross Profit
220.22268.76474.27454.83427.57355.36
Operating Income
538.83495.42-406.61308.47347.41216.85
Net Income
-377.08-443.71-223.1515.16127.8163.15
Earnings Per Share
-0.47-0.55-0.280.020.160.08
EPS Growth
----88.14%102.39%95.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Liquid Petroleum Gas Trading
302324336395.92541.34409.92
Transportation Services
44454644.9646.6137.13
Construction Services
2,0521,9883,7273,1683,1402,198
Engineering Safety Testing and Inspection Services
4769137139.47135.1122.95
General Trading Business
2728----
Equipment Trading and Gas System Installation
6563.0232.24
Eliminate
-13-33-49-49.41-55.54-41.08
Total
2,4652,4264,2033,9213,8242,729

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,440122.2379.45196.86180.32525.83
Total Debt
538.04530.68846.3296.12406.8596.69
Net Cash (Debt)
902.19-408.45-766.86-99.26-226.48-70.86
Net Cash Growth
------
Net Cash Per Share
1.13-0.51-0.96-0.12-0.28-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,412313.48-391.01312.58315.18320.16
Capital Expenditures
-7.55-21.69-100.54-42.4-63.29-34.6
Free Cash Flow
1,405291.8-491.55270.18251.89285.55
Free Cash Flow Growth
822.95%--7.26%-11.79%113.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.49%8.01%11.28%11.60%11.18%13.02%
Operating Margin
15.88%14.77%-9.67%7.87%9.08%7.95%
Pretax Margin
-12.07%-13.87%-9.98%5.26%8.55%7.09%
Profit Margin
-11.11%-13.23%-5.31%0.39%3.34%2.31%
FCF Margin
41.40%8.70%-11.69%6.89%6.59%10.46%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0300.025
Dividend Per Share Growth
20.00%-33.33%
Dividend Yield
0.96%1.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---83.9019.7818.62
P/FCF Ratio
0.270.99-4.7110.044.12
PS Ratio
0.110.090.100.320.660.43