Takuni Group PCL (BKK:TAKUNI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.3900
+0.0100 (2.63%)
Aug 11, 2026, 12:09 PM ICT

Takuni Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5243,3554,2043,9213,8242,729
Revenue Growth
-13.50%-20.20%7.21%2.53%40.12%-11.34%
Gross Profit
255.26268.76474.27454.83427.57355.36
Operating Income
500.26495.42-406.61308.47347.41216.85
Net Income
-421.41-443.71-223.1515.16127.8163.15
Earnings Per Share
-0.53-0.55-0.280.020.160.08
EPS Growth
----88.14%102.39%95.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Liquid Petroleum Gas Trading
319324336395.92541.34409.92
Equipment Trading and Gas System Installation
5563.0232.24
Transportation Services
43454644.9646.6137.13
Construction Services
2,1541,9883,7273,1683,1402,198
Engineering Safety Testing and Inspection Services
5969137139.47135.1122.95
General Trading Business
4028----
Eliminate
-25-33-49-49.41-55.54-41.08
Total
2,5952,4264,2033,9213,8242,729

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
981.73122.2379.45196.86180.32525.83
Total Debt
521.42530.68846.3296.12406.8596.69
Net Cash (Debt)
460.31-408.45-766.86-99.26-226.48-70.86
Net Cash Growth
------
Net Cash Per Share
0.58-0.51-0.96-0.12-0.28-0.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,017313.48-391.01312.58315.18320.16
Capital Expenditures
-7.42-21.69-100.54-42.4-63.29-34.6
Free Cash Flow
1,010291.8-491.55270.18251.89285.55
Free Cash Flow Growth
---7.26%-11.79%113.47%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.24%8.01%11.28%11.60%11.18%13.02%
Operating Margin
14.20%14.77%-9.67%7.87%9.08%7.95%
Pretax Margin
-12.87%-13.87%-9.98%5.26%8.55%7.09%
Profit Margin
-11.96%-13.23%-5.31%0.39%3.34%2.31%
FCF Margin
28.66%8.70%-11.69%6.89%6.59%10.46%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
0.0300.025
Dividend Per Share Growth
20.00%-33.33%
Dividend Yield
0.96%1.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---83.9019.7818.62
P/FCF Ratio
0.300.99-4.7110.044.12
PS Ratio
0.090.090.100.320.660.43