Takuni Group PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	304	288	432	1,272	2,528	1,176
Market Cap Growth	-29.63%	-33.33%	-66.04%	-49.68%	114.97%	219.56%
Enterprise Value	1,099	611	1,900	2,231	3,202	1,859
Last Close Price	0.38	0.36	0.54	1.59	3.12	1.42
PE Ratio	-	-	-	83.90	19.78	18.62
PS Ratio	0.09	0.09	0.10	0.32	0.66	0.43
PB Ratio	0.38	0.36	0.35	0.77	1.59	0.87
P/TBV Ratio	0.81	0.77	0.56	1.28	3.04	1.32
P/FCF Ratio	1.04	0.99	-	4.71	10.04	4.12
P/OCF Ratio	0.97	0.92	-	4.07	8.02	3.67
EV/Sales Ratio	0.33	0.18	0.45	0.57	0.84	0.68
EV/EBITDA Ratio	1.71	0.95	5.91	5.99	7.46	6.40
EV/EBIT Ratio	1.91	1.06	7.27	7.29	9.22	8.57
EV/FCF Ratio	3.77	2.09	-	8.26	12.71	6.51
Debt / Equity Ratio	0.67	0.67	0.68	0.18	0.26	0.44
Debt / EBITDA Ratio	0.82	0.82	2.18	0.73	0.91	1.90
Debt / FCF Ratio	1.82	1.82	-	1.10	1.62	2.09
Net Debt / Equity Ratio	0.52	0.52	0.64	0.06	0.14	0.05
Net Debt / EBITDA Ratio	0.63	0.63	2.48	0.27	0.53	0.24
Net Debt / FCF Ratio	1.40	1.40	-1.62	0.37	0.90	0.25
Asset Turnover	1.15	1.15	1.26	1.25	1.30	1.06
Inventory Turnover	92.16	92.16	95.10	57.65	44.99	36.17
Quick Ratio	0.91	0.91	0.86	1.18	0.92	1.27
Current Ratio	0.95	0.95	0.97	1.30	1.12	1.40
Return on Equity (ROE)	-56.46%	-56.46%	-25.43%	8.97%	17.63%	11.73%
Return on Assets (ROA)	12.35%	12.35%	4.90%	6.09%	7.36%	5.25%
Return on Invested Capital (ROIC)	54.67%	35.43%	13.76%	12.08%	17.00%	11.72%
Return on Capital Employed (ROCE)	53.80%	53.80%	18.60%	17.30%	20.60%	14.30%
Earnings Yield	-145.96%	-154.06%	-52.20%	1.19%	5.06%	5.37%
FCF Yield	95.99%	101.32%	-113.78%	21.24%	9.96%	24.28%
Dividend Yield	-	-	-	-	0.96%	1.75%
Payout Ratio	-	-	-	158.31%	15.65%	47.51%
Buyback Yield / Dilution	0.05%	0.07%	-	-	-	-
Total Shareholder Return	0.05%	0.07%	-	-	0.96%	1.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.