Tanachira Retail Corporation PCL (BKK:TAN)
Thailand flag Thailand · Delayed Price · Currency is THB
4.140
+0.040 (0.98%)
Last updated: Sep 3, 2026, 2:33 PM ICT

BKK:TAN Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9641,8821,7741,4301,288782.75
Revenue Growth
7.63%6.09%24.09%10.99%64.60%-14.90%
Gross Profit
1,2261,1951,161922.18779.44430.1
Operating Income
117.09116.22203.66255.582022.15
Net Income
53.6746.19130.07166.79125.29-32.25
Earnings Per Share
0.180.150.430.842.09-0.54
EPS Growth
-28.66%-64.44%-48.67%-59.55%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Lifestyle
952916922900--
Fashion
546502407284--
Beauty and Wellness
490452417292229116
Food and Beverage
119128113---
Adjustment and Eliminations
-143-116-85-46-59-54
Total
1,9641,8821,7741,4301,288783

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30.4897.61146.17160.9442.9370.26
Total Debt
869.8844.67718.31490.981,2511,475
Net Cash (Debt)
-839.32-747.06-572.15-330.04-1,208-1,405
Net Cash Growth
------
Net Cash Per Share
-2.87-2.49-1.91-1.67-20.13-23.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
261.16189.78247.11239.8247.4549.3
Capital Expenditures
-62.42-65.57-109.83-117.65-64.04-32.41
Free Cash Flow
198.74124.2137.28122.15183.4116.89
Free Cash Flow Growth
--9.53%12.38%-33.40%986.23%-92.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.44%63.49%65.42%64.49%60.50%54.95%
Operating Margin
5.96%6.17%11.48%17.87%15.68%0.27%
Pretax Margin
4.29%4.53%10.08%14.61%12.29%-4.93%
Profit Margin
2.73%2.45%7.33%11.66%9.72%-4.12%
FCF Margin
10.12%6.60%7.74%8.54%14.24%2.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2700.2700.3300.700
Dividend Per Share Growth
-18.18%-18.18%-52.86%-
Dividend Yield
6.52%8.24%5.50%6.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.5422.8015.9123.92--
Forward PE
-13.288.7616.12--
P/FCF Ratio
6.238.4815.0832.66--
PS Ratio
0.630.561.172.79--