Tanachira Retail Corporation PCL (BKK:TAN)
Thailand flag Thailand · Delayed Price · Currency is THB
3.840
0.00 (0.00%)
At close: Aug 10, 2026

BKK:TAN Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9051,8821,7741,4301,288782.75
Revenue Growth
5.99%6.09%24.09%10.99%64.60%-14.90%
Gross Profit
1,2011,1951,161922.18779.44430.1
Operating Income
112.17116.22203.66255.582022.15
Net Income
47.4246.19130.07166.79125.29-32.25
Earnings Per Share
0.160.150.430.842.09-0.54
EPS Growth
-56.72%-64.44%-48.67%-59.55%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Lifestyle
929916922900--
Fashion
503502407284--
Beauty and Wellness
460452417292229116
Food and Beverage
121128113---
Adjustment and Eliminations
-108-116-85-46-59-54
Total
1,9051,8821,7741,4301,288783

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
70.8797.61146.17160.9442.9370.26
Total Debt
913.89844.67718.31490.981,2511,475
Net Cash (Debt)
-843.02-747.06-572.15-330.04-1,208-1,405
Net Cash Growth
------
Net Cash Per Share
-2.79-2.49-1.91-1.67-20.13-23.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
238.16189.78247.11239.8247.4549.3
Capital Expenditures
-59.63-65.57-109.83-117.65-64.04-32.41
Free Cash Flow
178.54124.2137.28122.15183.4116.89
Free Cash Flow Growth
151.91%-9.53%12.38%-33.40%986.23%-92.25%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.03%63.49%65.42%64.49%60.50%54.95%
Operating Margin
5.89%6.17%11.48%17.87%15.68%0.27%
Pretax Margin
4.21%4.53%10.08%14.61%12.29%-4.93%
Profit Margin
2.49%2.45%7.33%11.66%9.72%-4.12%
FCF Margin
9.37%6.60%7.74%8.54%14.24%2.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2700.2700.3300.700
Dividend Per Share Growth
-18.18%-18.18%-52.86%-
Dividend Yield
7.03%8.24%5.50%6.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.4622.8015.9123.92--
Forward PE
-13.288.7616.12--
P/FCF Ratio
6.448.4815.0832.66--
PS Ratio
0.600.561.172.79--