Tanachira Retail Corporation Public Company Limited (BKK: TAN)
9.10
+0.10 (1.11%)
Sep 6, 2024, 10:00 AM ICT
TAN Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Equivalents | 122.31 | 160.94 | 42.93 | 70.26 | 78.21 | 58.29 |
Cash & Short-Term Investments | 122.31 | 160.94 | 42.93 | 70.26 | 78.21 | 58.29 |
Cash Growth | 231.80% | 274.93% | -38.91% | -10.16% | 34.18% | - |
Accounts Receivable | 65.62 | 84.47 | 79.76 | 83.86 | 90.19 | 97.31 |
Other Receivables | - | 2.06 | 0.07 | 0.35 | 0.59 | 0.38 |
Receivables | 65.62 | 86.53 | 79.83 | 84.2 | 90.78 | 97.69 |
Inventory | 622.49 | 525.37 | 455.57 | 326.39 | 273.57 | 402.7 |
Other Current Assets | 61.58 | 43.13 | 28.32 | 26.99 | 21.17 | 15.99 |
Total Current Assets | 871.99 | 815.97 | 606.65 | 507.84 | 463.73 | 574.66 |
Property, Plant & Equipment | 554.27 | 520.56 | 359.38 | 481.17 | 570.28 | 345.08 |
Goodwill | 639.55 | 639.55 | 639.55 | 639.55 | 639.55 | 639.55 |
Other Intangible Assets | 190.51 | 183.44 | 136.74 | 144.23 | 151.89 | 160.76 |
Long-Term Deferred Tax Assets | 36.29 | 33.61 | 32.64 | 32.88 | 21.01 | 14.63 |
Other Long-Term Assets | 122.22 | 109.42 | 91.08 | 89.26 | 86.9 | 89.57 |
Total Assets | 2,415 | 2,303 | 1,866 | 1,895 | 1,933 | 1,824 |
Accounts Payable | 147.04 | 116.31 | 117.65 | 81.43 | 53.15 | 85.13 |
Accrued Expenses | - | 34.49 | 45.36 | 37.96 | 57.83 | 51.45 |
Short-Term Debt | 188.19 | 106.21 | 527.92 | 540.33 | 174.41 | 212.09 |
Current Portion of Long-Term Debt | 17.39 | 17.02 | 76.8 | 96.69 | 406.84 | 434.1 |
Current Portion of Leases | 165.86 | 158.21 | 137.51 | 171.7 | 162.19 | 139.27 |
Current Income Taxes Payable | 28.81 | 21.36 | 21.57 | 7.92 | 14.49 | 18.84 |
Other Current Liabilities | 11.3 | 39.63 | 57.74 | 43.11 | 31.9 | 22.59 |
Total Current Liabilities | 558.57 | 493.23 | 984.55 | 979.15 | 900.82 | 963.48 |
Long-Term Debt | 19.81 | 28.69 | 386.92 | 436.01 | 430.96 | 467.14 |
Long-Term Leases | 208.44 | 180.85 | 121.49 | 230.2 | 307.92 | 103.07 |
Long-Term Deferred Tax Liabilities | 19.84 | 20.49 | 21.92 | 23.31 | 24.7 | 26.09 |
Other Long-Term Liabilities | 10.24 | 10.08 | 8.66 | 9 | 13.62 | 10.85 |
Total Liabilities | 837.52 | 753.19 | 1,541 | 1,697 | 1,697 | 1,588 |
Common Stock | 300 | 300 | 60 | 60 | 60 | 60 |
Additional Paid-In Capital | 1,173 | 1,173 | - | - | - | - |
Retained Earnings | 113 | 93.51 | 279.51 | 150.8 | 186.12 | 185.72 |
Comprensive Income & Other | -13.97 | -16.9 | -6.99 | -8.21 | -7.99 | -9.07 |
Total Common Equity | 1,572 | 1,550 | 332.52 | 202.59 | 238.12 | 236.65 |
Minority Interest | 5.1 | -0.43 | -7.39 | -4.19 | -1.36 | -0.1 |
Shareholders' Equity | 1,577 | 1,549 | 325.13 | 198.4 | 236.76 | 236.55 |
Total Liabilities & Equity | 2,415 | 2,303 | 1,866 | 1,895 | 1,933 | 1,824 |
Total Debt | 599.68 | 490.98 | 1,251 | 1,475 | 1,482 | 1,356 |
Net Cash (Debt) | -477.37 | -330.04 | -1,208 | -1,405 | -1,404 | -1,297 |
Net Cash Per Share | -1.70 | -1.67 | -20.13 | -23.41 | -23.41 | -21.62 |
Filing Date Shares Outstanding | 318.27 | 300 | 60 | 222.5 | 60 | 60 |
Total Common Shares Outstanding | 318.27 | 300 | 60 | 60 | 60 | 60 |
Working Capital | 313.42 | 322.74 | -377.91 | -471.31 | -437.09 | -388.81 |
Book Value Per Share | 4.94 | 5.17 | 5.54 | 3.38 | 3.97 | 3.94 |
Tangible Book Value | 742.14 | 726.79 | -443.78 | -581.19 | -553.32 | -563.66 |
Tangible Book Value Per Share | 2.33 | 2.42 | -7.40 | -9.69 | -9.22 | -9.39 |
Machinery | - | 115.86 | 86.46 | 82.3 | 78.32 | 75.61 |
Construction In Progress | - | 11.98 | 4.69 | 3.42 | 5.16 | 2.78 |
Leasehold Improvements | - | 361.97 | 300.69 | 271.12 | 244.7 | 215.03 |
Source: S&P Capital IQ. Standard template. Financial Sources.