Tanachira Retail Corporation PCL (BKK:TAN)
Thailand flag Thailand · Delayed Price · Currency is THB
4.280
+0.060 (1.42%)
At close: Jun 13, 2025, 4:30 PM ICT

BKK:TAN Statistics

Total Valuation

BKK:TAN has a market cap or net worth of THB 1.25 billion. The enterprise value is 1.91 billion.

Market Cap 1.25B
Enterprise Value 1.91B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date May 8, 2025

Share Statistics

BKK:TAN has 299.74 million shares outstanding. The number of shares has increased by 16.04% in one year.

Current Share Class 299.74M
Shares Outstanding 299.74M
Shares Change (YoY) +16.04%
Shares Change (QoQ) -0.24%
Owned by Insiders (%) 74.44%
Owned by Institutions (%) 4.98%
Float 61.04M

Valuation Ratios

The trailing PE ratio is 11.52 and the forward PE ratio is 8.89.

PE Ratio 11.52
Forward PE 8.89
PS Ratio 0.70
PB Ratio 0.75
P/TBV Ratio 1.53
P/FCF Ratio 17.68
P/OCF Ratio 6.86
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.47, with an EV/FCF ratio of 26.91.

EV / Earnings 17.56
EV / Sales 1.06
EV / EBITDA 4.47
EV / EBIT 10.26
EV / FCF 26.91

Financial Position

The company has a current ratio of 1.38, with a Debt / Equity ratio of 0.49.

Current Ratio 1.38
Quick Ratio 0.30
Debt / Equity 0.49
Debt / EBITDA 1.91
Debt / FCF 11.51
Interest Coverage 6.17

Financial Efficiency

Return on equity (ROE) is 6.07% and return on invested capital (ROIC) is 5.02%.

Return on Equity (ROE) 6.07%
Return on Assets (ROA) 4.51%
Return on Invested Capital (ROIC) 5.02%
Return on Capital Employed (ROCE) 9.36%
Revenue Per Employee 119.83M
Profits Per Employee 7.24M
Employee Count 15
Asset Turnover 0.70
Inventory Turnover 0.92

Taxes

In the past 12 months, BKK:TAN has paid 58.69 million in taxes.

Income Tax 58.69M
Effective Tax Rate 37.05%

Stock Price Statistics

The stock price has decreased by -72.74% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change -72.74%
50-Day Moving Average 4.57
200-Day Moving Average 6.41
Relative Strength Index (RSI) 35.42
Average Volume (20 Days) 157,953

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:TAN had revenue of THB 1.80 billion and earned 108.59 million in profits. Earnings per share was 0.36.

Revenue 1.80B
Gross Profit 1.18B
Operating Income 185.93M
Pretax Income 158.42M
Net Income 108.59M
EBITDA 212.35M
EBIT 185.93M
Earnings Per Share (EPS) 0.36
Full Income Statement

Balance Sheet

The company has 173.23 million in cash and 815.95 million in debt, giving a net cash position of -642.72 million or -2.14 per share.

Cash & Cash Equivalents 173.23M
Total Debt 815.95M
Net Cash -642.72M
Net Cash Per Share -2.14
Equity (Book Value) 1.67B
Book Value Per Share 5.54
Working Capital 300.90M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 182.69 million and capital expenditures -111.82 million, giving a free cash flow of 70.87 million.

Operating Cash Flow 182.69M
Capital Expenditures -111.82M
Free Cash Flow 70.87M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 65.38%, with operating and profit margins of 10.34% and 6.04%.

Gross Margin 65.38%
Operating Margin 10.34%
Pretax Margin 8.81%
Profit Margin 6.04%
EBITDA Margin 11.81%
EBIT Margin 10.34%
FCF Margin 3.94%

Dividends & Yields

This stock pays an annual dividend of 0.33, which amounts to a dividend yield of 7.89%.

Dividend Per Share 0.33
Dividend Yield 7.89%
Dividend Growth (YoY) -52.86%
Years of Dividend Growth n/a
Payout Ratio 55.25%
Buyback Yield -16.04%
Shareholder Yield -8.18%
Earnings Yield 8.67%
FCF Yield 5.66%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:TAN has an Altman Z-Score of 2.73 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 6