Tipco Asphalt PCL (BKK:TASCO)
Thailand flag Thailand · Delayed Price · Currency is THB
15.80
-0.40 (-2.47%)
Aug 14, 2026, 11:05 AM ICT

Tipco Asphalt PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,72327,14228,17031,26633,61527,186
Revenue Growth
-5.87%-3.65%-9.90%-6.99%23.65%3.45%
Gross Profit
3,2762,2113,3194,1515,2555,064
Operating Income
1,3451,2831,8212,8243,1412,628
Net Income
1,1711,1371,4172,3062,3672,220
Earnings Per Share
0.740.720.901.461.501.41
EPS Growth
-45.11%-19.80%-38.53%-2.58%6.61%-38.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Segment
2,4821,8762,1673,5013,3762,606
Manufacturing and Trading Segment
26,30025,34426,00928,20430,59125,038
Eliminated Transactions
-244-258-212-599-566-591
Total
28,53826,96227,96431,10633,40127,053

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9001,7371,8463,0022,6031,541
Total Debt
2,8403,6853,3132,7313,7663,847
Net Cash (Debt)
-940.77-1,948-1,467270.59-1,162-2,307
Net Cash Growth
------
Net Cash Per Share
-0.59-1.23-0.930.17-0.74-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,5863,257870.264,1582,900744.31
Capital Expenditures
-803.76-764.97-578.42-410.16-411.14-500.2
Free Cash Flow
3,7822,492291.853,7472,489244.11
Free Cash Flow Growth
144.27%753.91%-92.21%50.56%919.57%-94.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.40%8.15%11.78%13.28%15.63%18.63%
Operating Margin
4.68%4.73%6.46%9.03%9.34%9.67%
Pretax Margin
5.32%5.30%6.62%9.30%9.28%11.05%
Profit Margin
4.08%4.19%5.03%7.37%7.04%8.16%
FCF Margin
13.17%9.18%1.04%11.99%7.40%0.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.9001.2501.2501.050
Dividend Per Share Growth
11.11%11.11%-28.00%0%19.05%-34.38%
Dividend Yield
6.80%7.41%5.65%9.19%9.54%7.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.8719.0220.1611.2311.2712.87
Forward PE
16.0511.6313.808.9216.5412.37
P/FCF Ratio
6.768.6897.896.9110.72117.03
PS Ratio
0.890.801.010.830.791.05