Tipco Asphalt PCL (BKK:TASCO)
Thailand flag Thailand · Delayed Price · Currency is THB
14.00
+0.10 (0.72%)
Jul 24, 2026, 4:35 PM ICT

Tipco Asphalt PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,46627,14228,17031,26633,61527,186
Revenue Growth
-7.03%-3.65%-9.90%-6.99%23.65%3.45%
Gross Profit
2,9602,2113,3194,1515,2555,064
Operating Income
1,2971,2831,8212,8243,1412,628
Net Income
1,1521,1371,4172,3062,3672,220
Earnings Per Share
0.730.720.901.461.501.41
EPS Growth
-37.85%-19.80%-38.53%-2.58%6.61%-38.22%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Segment
2,2481,8762,1673,5013,3762,606
Eliminated Transactions
-253-258-212-599-566-591
Manufacturing and Trading Segment
25,28625,34426,00928,20430,59125,038
Total
27,28126,96227,96431,10633,40127,053

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8511,7371,8463,0022,6031,541
Total Debt
3,5373,6853,3132,7313,7663,847
Net Cash (Debt)
-1,686-1,948-1,467270.59-1,162-2,307
Net Cash Growth
------
Net Cash Per Share
-1.07-1.23-0.930.17-0.74-1.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4,2133,257870.264,1582,900744.31
Capital Expenditures
-782.34-764.97-578.42-410.16-411.14-500.2
Free Cash Flow
3,4312,492291.853,7472,489244.11
Free Cash Flow Growth
194.78%753.91%-92.21%50.56%919.57%-94.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.78%8.15%11.78%13.28%15.63%18.63%
Operating Margin
4.72%4.73%6.46%9.03%9.34%9.67%
Pretax Margin
5.33%5.30%6.62%9.30%9.28%11.05%
Profit Margin
4.19%4.19%5.03%7.37%7.04%8.16%
FCF Margin
12.49%9.18%1.04%11.99%7.40%0.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0001.0000.9001.2501.2501.050
Dividend Per Share Growth
11.11%11.11%-28.00%0%19.05%-34.38%
Dividend Yield
7.19%7.41%5.65%9.19%9.54%7.94%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.1919.0220.1611.2311.2712.87
Forward PE
15.3411.6313.808.9216.5412.37
P/FCF Ratio
6.448.6897.896.9110.72117.03
PS Ratio
0.800.801.010.830.791.05