Thanachart Capital PCL (BKK:TCAP)
Thailand flag Thailand · Delayed Price · Currency is THB
74.25
+1.25 (1.71%)
Jul 24, 2026, 4:35 PM ICT

Thanachart Capital PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,98610,3979,01011,31210,47510,701
Revenue Growth
21.70%15.39%-20.35%7.99%-2.11%-13.03%
Net Income
8,1637,7506,6556,6035,2205,287
Earnings Per Share
7.797.396.356.304.985.04
EPS Growth
22.74%16.45%0.79%26.50%-1.23%-19.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Non-Life Insurance Business
2,0881,8011,1642,4252,2572,189
Other Businesses
7637784991,2831,087901
The Company
8,4478,0446,9746,8825,5355,645
Hire Purchase and Leasing Business
2,0811,9951,5712,2122,6492,531
Asset Management Business
-121-124-1291285323
Life Insurance Business
207181142100240245
Securities Business
3311,0601,3001,686
Eliminations
-2,482-2,281-1,329-2,741-2,878-2,819
Total
10,98610,3979,01011,31210,47510,701

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,63614,06911,8726,0317,45511,938
Total Debt
52,90952,06463,88065,10964,49350,697
Net Cash (Debt)
-44,272-37,994-52,008-59,077-57,039-38,758
Net Cash Growth
------
Net Cash Per Share
-42.22-36.23-49.60-56.34-54.39-36.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,6218,5502,164-884.141,944531.88
Capital Expenditures
-53.18-46.16-61.83-90.7-137.12-219.2
Free Cash Flow
12,5688,5042,102-974.841,807312.69
Free Cash Flow Growth
63.54%304.51%--477.95%-97.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
74.31%74.54%73.86%58.37%49.83%49.41%
FCF Margin
114.39%81.79%23.33%-8.62%17.25%2.92%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.5003.5003.3003.2003.1003.000
Dividend Per Share Growth
6.06%6.06%3.13%3.23%3.33%0%
Dividend Yield
4.79%6.25%7.27%7.67%9.25%10.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.567.887.967.868.547.49
Forward PE
9.447.727.227.348.408.63
P/FCF Ratio
6.207.1825.19-24.66126.60
PS Ratio
7.095.885.884.594.253.70