Thanachart Capital PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	60,033	52,954	51,906	44,566	39,585	36,177
Market Cap Growth	15.08%	2.02%	16.47%	12.58%	9.42%	-40.98%
Last Close Price	57.25	47.17	43.35	34.83	28.72	24.15
PE Ratio	8.16	7.97	7.86	8.54	7.49	5.43
PS Ratio	5.04	4.85	4.59	4.25	3.70	2.94
PB Ratio	0.71	0.67	0.69	0.61	0.53	0.50
P/FCF Ratio	6.55	21.51	-	24.66	126.60	2.74
P/OCF Ratio	6.51	20.98	-	22.92	74.42	2.72
Debt / Equity Ratio	0.64	0.81	0.86	0.89	0.68	0.66
Debt / FCF Ratio	5.85	25.94	-	35.69	162.13	3.61
Return on Equity (ROE)	9.63%	9.08%	9.72%	8.77%	9.15%	10.69%
Return on Assets (ROA)	4.91%	4.31%	4.52%	4.29%	4.74%	5.20%
Earnings Yield	12.13%	12.55%	12.72%	11.71%	13.36%	18.44%
FCF Yield	15.27%	4.65%	-1.88%	4.06%	0.79%	36.48%
Dividend Yield	5.69%	7.00%	7.38%	8.90%	10.45%	12.42%
Payout Ratio	48.20%	51.25%	49.20%	60.20%	59.47%	115.86%
Buyback Yield / Dilution	-	-	-	-	1.59%	7.00%
Total Shareholder Return	5.81%	7.00%	7.38%	8.90%	12.03%	19.42%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.