T.C.J. Asia PCL (BKK:TCJ)
Thailand flag Thailand · Delayed Price · Currency is THB
2.800
0.00 (0.00%)
Sep 8, 2026, 4:29 PM ICT

T.C.J. Asia PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3901,2741,3971,4051,6941,389
Revenue Growth
8.68%-8.79%-0.54%-17.08%21.99%16.67%
Gross Profit
232.09178.74222.74165.09276.98238.52
Operating Income
59.021.4835.88-9.4978.9465.27
Net Income
26.01-20.851.68-45.43-7.58-64.44
Earnings Per Share
0.25-0.200.02-0.43-0.07-0.61
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Cranes, Road Rollers and Tractors and Equipment
20.3923.5824.2434.850.9744.96
Rental and Services of Crane and Trucks
307.11277.92304.93334.85366.65357.55
Manufacturing and Distribution of Stainless Steel Pipes
490.57448.72533.54503.06622.12445.05
Trading of Stainless Steel Sheet and Stainless Steel Pipes
532.75477.61484.39441.92587.45471.9
Installation Work
16.8423.5346.2973.6352.856.38
Others
18.0819.4510.2514.4312.748.48
Unallocated Other Income
16.0318.6822.619.8518.0118.46
Eliminate
-5.88-9.23-19.29-7.39-16.39-13.83
Total
1,3961,2801,4071,4051,6941,389

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
330.52331.72268.79275.32203.41192.16
Total Debt
431.13400.8516541.43586.88737.51
Net Cash (Debt)
-100.61-69.08-247.21-266.11-383.47-545.35
Net Cash Growth
------
Net Cash Per Share
-0.95-0.65-2.34-2.52-3.63-5.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
118.28219.6698.77143.22246.88131.3
Capital Expenditures
-6.56-15.82-24.03-12.81-26.29-19.33
Free Cash Flow
111.72203.8474.74130.42220.59111.98
Free Cash Flow Growth
-14.48%172.72%-42.69%-40.88%97.00%9.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.70%14.03%15.94%11.75%16.35%17.17%
Operating Margin
4.25%0.12%2.57%-0.68%4.66%4.70%
Pretax Margin
2.72%-1.98%0.92%-3.34%1.88%1.63%
Profit Margin
1.87%-1.64%0.12%-3.23%-0.45%-4.64%
FCF Margin
8.04%15.99%5.35%9.28%13.02%8.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.37-200.76---
Forward PE
-6.326.326.326.326.32
P/FCF Ratio
2.651.324.522.742.014.24
PS Ratio
0.210.210.240.250.260.34