T.C.J. Asia PCL (BKK:TCJ)
Thailand flag Thailand · Delayed Price · Currency is THB
2.400
0.00 (0.00%)
Aug 11, 2026, 9:57 AM ICT

T.C.J. Asia PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3561,2741,3971,4051,6941,389
Revenue Growth
5.16%-8.79%-0.54%-17.08%21.99%16.67%
Gross Profit
213.49178.74222.74165.09276.98238.52
Operating Income
44.011.4835.88-9.4978.9465.27
Net Income
12.76-20.851.68-45.43-7.58-64.44
Earnings Per Share
0.12-0.200.02-0.43-0.07-0.61
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Cranes, Road Rollers and Tractors and Equipment
22.1523.5824.2434.850.9744.96
Rental and Services of Crane and Trucks
295.38277.92304.93334.85366.65357.55
Manufacturing and Distribution of Stainless Steel Pipes
482.56448.72533.54503.06622.12445.05
Trading of Stainless Steel Sheet and Stainless Steel Pipes
514.62477.61484.39441.92587.45471.9
Installation Work
17.9123.5346.2973.6352.856.38
Others
18.3719.4510.2514.4312.748.48
Unallocated Other Income
17.6118.6822.619.8518.0118.46
Eliminate
-6.47-9.23-19.29-7.39-16.39-13.83
Total
1,3621,2801,4071,4051,6941,389

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
314.67331.72268.79275.32203.41192.16
Total Debt
381.5400.8516541.43586.88737.51
Net Cash (Debt)
-66.83-69.08-247.21-266.11-383.47-545.35
Net Cash Growth
------
Net Cash Per Share
-0.63-0.65-2.34-2.52-3.63-5.16

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
220.75219.6698.77143.22246.88131.3
Capital Expenditures
-8.17-15.82-24.03-12.81-26.29-19.33
Free Cash Flow
212.58203.8474.74130.42220.59111.98
Free Cash Flow Growth
1141.78%172.72%-42.69%-40.88%97.00%9.16%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.74%14.03%15.94%11.75%16.35%17.17%
Operating Margin
3.25%0.12%2.57%-0.68%4.66%4.70%
Pretax Margin
1.49%-1.98%0.92%-3.34%1.88%1.63%
Profit Margin
0.94%-1.64%0.12%-3.23%-0.45%-4.64%
FCF Margin
15.67%15.99%5.35%9.28%13.02%8.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.86-200.76---
Forward PE
-6.326.326.326.326.32
P/FCF Ratio
1.191.324.522.742.014.24
PS Ratio
0.190.210.240.250.260.34