Thai Coating Industrial PCL (BKK:TCOAT)
23.70
0.00 (0.00%)
Nov 27, 2025, 12:13 PM ICT
BKK:TCOAT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 687.11 | 689.23 | 689.07 | 793.07 | 720.03 | 694.41 | Upgrade |
Other Revenue | - | - | - | - | - | 0.89 | Upgrade |
| 687.11 | 689.23 | 689.07 | 793.07 | 720.03 | 695.3 | Upgrade | |
Revenue Growth (YoY) | -1.90% | 0.02% | -13.11% | 10.14% | 3.56% | -10.40% | Upgrade |
Cost of Revenue | 643.89 | 640.36 | 633.84 | 754.92 | 668.97 | 629.85 | Upgrade |
Gross Profit | 43.22 | 48.87 | 55.23 | 38.15 | 51.07 | 65.45 | Upgrade |
Selling, General & Admin | 48.33 | 46.83 | 46 | 45.61 | 47.92 | 50.19 | Upgrade |
Other Operating Expenses | 0.36 | -0.97 | 10.74 | 3.19 | -1.53 | 0.07 | Upgrade |
Operating Expenses | 48.69 | 45.86 | 56.74 | 48.8 | 46.39 | 50.26 | Upgrade |
Operating Income | -5.47 | 3.01 | -1.51 | -10.66 | 4.67 | 15.2 | Upgrade |
Interest Expense | -0.22 | -0.41 | -0.61 | -0.83 | -1.03 | -1.13 | Upgrade |
Interest & Investment Income | 1.57 | 1.57 | 1.99 | 2.35 | 0.58 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.58 | 0.33 | 0.73 | 0.63 | 0.85 | - | Upgrade |
EBT Excluding Unusual Items | -3.55 | 4.49 | 0.6 | -8.51 | 5.07 | 14.07 | Upgrade |
Gain (Loss) on Sale of Investments | 1.06 | 1.06 | 0.63 | 1.91 | 1.27 | 0.46 | Upgrade |
Pretax Income | -2.49 | 5.55 | 1.23 | -6.6 | 6.34 | 14.53 | Upgrade |
Income Tax Expense | -0.63 | 1.19 | -1.07 | -0.48 | 0.98 | 0.98 | Upgrade |
Earnings From Continuing Operations | -1.85 | 4.36 | 2.3 | -6.12 | 5.36 | 13.55 | Upgrade |
Minority Interest in Earnings | -0.47 | -0.86 | 0.89 | 0.05 | -0.97 | -1.4 | Upgrade |
Net Income | -2.33 | 3.5 | 3.19 | -6.06 | 4.39 | 12.15 | Upgrade |
Net Income to Common | -2.33 | 3.5 | 3.19 | -6.06 | 4.39 | 12.15 | Upgrade |
Net Income Growth | - | 9.78% | - | - | -63.87% | 66.60% | Upgrade |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade |
EPS (Basic) | -0.22 | 0.33 | 0.30 | -0.58 | 0.42 | 1.16 | Upgrade |
EPS (Diluted) | -0.22 | 0.33 | 0.30 | -0.58 | 0.42 | 1.16 | Upgrade |
EPS Growth | - | 9.78% | - | - | -63.87% | 66.60% | Upgrade |
Free Cash Flow | -77.09 | 35.43 | 3.1 | -12.85 | -4.65 | 86.96 | Upgrade |
Free Cash Flow Per Share | -7.34 | 3.37 | 0.29 | -1.22 | -0.44 | 8.28 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.500 | - | 0.550 | 0.900 | Upgrade |
Dividend Growth | - | - | - | - | -38.89% | 20.00% | Upgrade |
Gross Margin | 6.29% | 7.09% | 8.02% | 4.81% | 7.09% | 9.41% | Upgrade |
Operating Margin | -0.80% | 0.44% | -0.22% | -1.34% | 0.65% | 2.19% | Upgrade |
Profit Margin | -0.34% | 0.51% | 0.46% | -0.76% | 0.61% | 1.75% | Upgrade |
Free Cash Flow Margin | -11.22% | 5.14% | 0.45% | -1.62% | -0.65% | 12.51% | Upgrade |
EBITDA | 17.36 | 26.04 | 19.56 | 11.86 | 26.04 | 36.51 | Upgrade |
EBITDA Margin | 2.53% | 3.78% | 2.84% | 1.49% | 3.62% | 5.25% | Upgrade |
D&A For EBITDA | 22.84 | 23.03 | 21.08 | 22.52 | 21.37 | 21.32 | Upgrade |
EBIT | -5.47 | 3.01 | -1.51 | -10.66 | 4.67 | 15.2 | Upgrade |
EBIT Margin | -0.80% | 0.44% | -0.22% | -1.34% | 0.65% | 2.19% | Upgrade |
Effective Tax Rate | - | 21.50% | - | - | 15.43% | 6.72% | Upgrade |
Revenue as Reported | 690.32 | 692.18 | 692.42 | 797.96 | 722.73 | 695.76 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.