Team Precision PCL (BKK:TEAM)
Thailand · Delayed Price · Currency is THB 5.40
-0.25 (-4.42%)
Sep 3, 2026, 4:36 PM ICT
Team Precision PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,982 | 2,829 | 2,954 | 3,209 | 3,060 | 2,500 |
Other Revenue | 27.69 | 23.89 | 12.16 | 14.86 | 11.85 | 9.09 |
| 3,010 | 2,853 | 2,966 | 3,224 | 3,072 | 2,509 | |
Revenue Growth | 4.84% | -3.83% | -7.99% | 4.95% | 22.41% | 33.22% |
Cost of Revenue | 2,625 | 2,495 | 2,592 | 2,797 | 2,595 | 2,158 |
Gross Profit | 384.59 | 357.99 | 374.42 | 426.96 | 476.58 | 351.3 |
Selling, General & Admin | 159.91 | 168.52 | 166.12 | 147.51 | 143.8 | 153.04 |
Operating Expenses | 166.19 | 168.59 | 166.19 | 147.05 | 143.42 | 153.87 |
Operating Income | 218.41 | 189.41 | 208.23 | 279.91 | 333.15 | 197.43 |
Interest Expense | -0.19 | -0.02 | -0.03 | -0.05 | -0.06 | -0.04 |
Interest & Investment Income | 16.55 | 16.59 | 11.48 | 0.84 | 0.15 | 1.24 |
Currency Exchange Gain (Loss) | 28 | -15.22 | 9.45 | 13.77 | -18.75 | 6.19 |
Other Non Operating Income (Expenses) | -0.06 | -0.06 | -0.04 | -5.12 | -7.52 | -0.71 |
EBT Excluding Unusual Items | 262.71 | 190.7 | 229.09 | 289.36 | 306.97 | 204.11 |
Gain (Loss) on Sale of Assets | 0.7 | 0.46 | -4.25 | -3.79 | 0.05 | 0.31 |
Pretax Income | 263.41 | 191.15 | 224.84 | 285.56 | 307.02 | 204.42 |
Income Tax Expense | -0.32 | -3.43 | 0.24 | 0.52 | -0.64 | 1.75 |
Net Income | 263.73 | 194.59 | 224.6 | 285.05 | 307.66 | 202.67 |
Net Income to Common | 263.73 | 194.59 | 224.6 | 285.05 | 307.66 | 202.67 |
Net Income Growth | 53.96% | -13.36% | -21.20% | -7.35% | 51.80% | - |
Shares Outstanding (Basic) | 637 | 637 | 637 | 637 | 637 | 637 |
Shares Outstanding (Diluted) | 637 | 637 | 637 | 637 | 637 | 637 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.41 | 0.31 | 0.35 | 0.45 | 0.48 | 0.32 |
EPS (Diluted) | 0.41 | 0.31 | 0.35 | 0.45 | 0.48 | 0.32 |
EPS Growth | 53.97% | -13.36% | -21.20% | -7.35% | 51.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.09 | 154.7 | 323.79 | 635.93 | -88.03 | 19.83 |
Free Cash Flow Per Share | -0.03 | 0.24 | 0.51 | 1.00 | -0.14 | 0.03 |
Dividend Per Share | 0.150 | 0.200 | 0.230 | 0.230 | 0.250 | 0.160 |
Dividend Growth | -25.00% | -13.04% | 0% | -8.00% | 56.25% | - |
Gross Margin | 12.78% | 12.55% | 12.62% | 13.24% | 15.52% | 14.00% |
Operating Margin | 7.26% | 6.64% | 7.02% | 8.68% | 10.85% | 7.87% |
Profit Margin | 8.76% | 6.82% | 7.57% | 8.84% | 10.02% | 8.08% |
Free Cash Flow Margin | -0.67% | 5.42% | 10.92% | 19.73% | -2.87% | 0.79% |
EBITDA | 260.75 | 231.32 | 248.02 | 320.27 | 380.59 | 246.68 |
EBITDA Margin | 8.66% | 8.11% | 8.36% | 9.93% | 12.39% | 9.83% |
D&A For EBITDA | 42.35 | 41.91 | 39.8 | 40.36 | 47.43 | 49.25 |
EBIT | 218.41 | 189.41 | 208.23 | 279.91 | 333.15 | 197.43 |
EBIT Margin | 7.26% | 6.64% | 7.02% | 8.68% | 10.85% | 7.87% |
Effective Tax Rate | - | - | 0.11% | 0.18% | - | 0.86% |
Revenue as Reported | 3,043 | 2,853 | 2,976 | 3,238 | 3,072 | 2,518 |