TEAM Consulting Engineering and Management PCL (BKK:TEAMG)
Thailand · Delayed Price · Currency is THB 3.060
+0.060 (2.00%)
At close: Feb 3, 2026
BKK:TEAMG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,266 | 1,872 | 1,674 | 1,624 | 1,759 | 1,705 |
Other Revenue | 24.48 | 22.23 | 11.65 | 15.83 | 21.31 | 7.97 |
| 2,291 | 1,894 | 1,685 | 1,639 | 1,781 | 1,713 | |
Revenue Growth (YoY) | 30.90% | 12.40% | 2.79% | -7.93% | 3.95% | -7.06% |
Cost of Revenue | 1,705 | 1,368 | 1,181 | 1,202 | 1,318 | 1,250 |
Gross Profit | 585.49 | 526.27 | 504.66 | 437.54 | 462.36 | 463.16 |
Selling, General & Admin | 354.12 | 342.38 | 351.54 | 316.12 | 322.59 | 320.54 |
Operating Expenses | 354.12 | 342.38 | 351.54 | 316.12 | 322.59 | 320.54 |
Operating Income | 231.37 | 183.9 | 153.12 | 121.42 | 139.77 | 142.62 |
Interest Expense | -13.4 | -16.48 | -9.95 | -7.88 | -3.77 | -2.88 |
Interest & Investment Income | 40.8 | 33.12 | 25.08 | 14.65 | 6.87 | 8.4 |
Earnings From Equity Investments | -0.42 | 1.41 | -0.53 | -0.11 | -1.33 | 0.17 |
EBT Excluding Unusual Items | 258.36 | 201.95 | 167.71 | 128.08 | 141.55 | 148.32 |
Gain (Loss) on Sale of Investments | -7.95 | -8.9 | - | - | - | - |
Pretax Income | 250.41 | 193.05 | 167.71 | 128.08 | 141.55 | 148.32 |
Income Tax Expense | 47.94 | 38.6 | 38.44 | 25.02 | 29.69 | 28.96 |
Earnings From Continuing Operations | 202.47 | 154.45 | 129.27 | 103.06 | 111.85 | 119.35 |
Minority Interest in Earnings | -0 | 0.01 | 0.33 | 0.02 | -0.31 | 0.02 |
Net Income | 202.47 | 154.46 | 129.6 | 103.09 | 111.54 | 119.37 |
Net Income to Common | 202.47 | 154.46 | 129.6 | 103.09 | 111.54 | 119.37 |
Net Income Growth | 60.32% | 19.18% | 25.72% | -7.58% | -6.56% | 3.18% |
Shares Outstanding (Basic) | 804 | 818 | 817 | 816 | 816 | 816 |
Shares Outstanding (Diluted) | 804 | 818 | 817 | 816 | 816 | 816 |
Shares Change (YoY) | -4.72% | 0.10% | 0.14% | -0.01% | - | - |
EPS (Basic) | 0.25 | 0.19 | 0.16 | 0.13 | 0.14 | 0.15 |
EPS (Diluted) | 0.25 | 0.19 | 0.16 | 0.13 | 0.14 | 0.15 |
EPS Growth | 69.50% | 19.06% | 25.55% | -7.57% | -6.56% | 3.18% |
Free Cash Flow | 129 | 157.46 | -34.13 | 120.72 | -143.53 | 267.57 |
Free Cash Flow Per Share | 0.16 | 0.19 | -0.04 | 0.15 | -0.18 | 0.33 |
Dividend Per Share | 0.140 | 0.140 | - | 0.009 | 0.125 | 0.133 |
Dividend Growth | - | - | - | -92.56% | -6.23% | 45.37% |
Gross Margin | 25.56% | 27.78% | 29.95% | 26.69% | 25.97% | 27.04% |
Operating Margin | 10.10% | 9.71% | 9.09% | 7.41% | 7.85% | 8.33% |
Profit Margin | 8.84% | 8.15% | 7.69% | 6.29% | 6.26% | 6.97% |
Free Cash Flow Margin | 5.63% | 8.31% | -2.02% | 7.36% | -8.06% | 15.62% |
EBITDA | 247.37 | 200.39 | 167.54 | 134.47 | 154.75 | 158.97 |
EBITDA Margin | 10.80% | 10.58% | 9.94% | 8.20% | 8.69% | 9.28% |
D&A For EBITDA | 16 | 16.49 | 14.42 | 13.05 | 14.98 | 16.35 |
EBIT | 231.37 | 183.9 | 153.12 | 121.42 | 139.77 | 142.62 |
EBIT Margin | 10.10% | 9.71% | 9.09% | 7.41% | 7.85% | 8.33% |
Effective Tax Rate | 19.14% | 19.99% | 22.92% | 19.53% | 20.98% | 19.53% |
Revenue as Reported | 2,291 | 1,894 | 1,685 | 1,639 | 1,781 | 1,713 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.