TEAM Consulting Engineering and Management PCL (BKK:TEAMG)
Thailand
· Delayed Price · Currency is THB 2.980
+0.120 (4.20%)
Mar 7, 2025, 4:19 PM ICT
BKK:TEAMG Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,872 | 1,674 | 1,624 | 1,759 | 1,705 | Upgrade
|
| Other Revenue | 22.23 | 11.65 | 15.83 | 21.31 | 7.97 | Upgrade
|
| Revenue | 1,894 | 1,685 | 1,639 | 1,781 | 1,713 | Upgrade
|
| Revenue Growth (YoY) | 12.40% | 2.79% | -7.93% | 3.95% | -7.06% | Upgrade
|
| Cost of Revenue | 1,368 | 1,181 | 1,202 | 1,318 | 1,250 | Upgrade
|
| Gross Profit | 526.27 | 504.66 | 437.54 | 462.36 | 463.16 | Upgrade
|
| Selling, General & Admin | 342.38 | 351.54 | 316.12 | 322.59 | 320.54 | Upgrade
|
| Operating Expenses | 342.38 | 351.54 | 316.12 | 322.59 | 320.54 | Upgrade
|
| Operating Income | 183.9 | 153.12 | 121.42 | 139.77 | 142.62 | Upgrade
|
| Interest Expense | -16.48 | -9.95 | -7.88 | -3.77 | -2.88 | Upgrade
|
| Interest & Investment Income | 33.12 | 25.08 | 14.65 | 6.87 | 8.4 | Upgrade
|
| Earnings From Equity Investments | 1.41 | -0.53 | -0.11 | -1.33 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 201.95 | 167.71 | 128.08 | 141.55 | 148.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.9 | - | - | - | - | Upgrade
|
| Pretax Income | 193.05 | 167.71 | 128.08 | 141.55 | 148.32 | Upgrade
|
| Income Tax Expense | 38.6 | 38.44 | 25.02 | 29.69 | 28.96 | Upgrade
|
| Earnings From Continuing Operations | 154.45 | 129.27 | 103.06 | 111.85 | 119.35 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.33 | 0.02 | -0.31 | 0.02 | Upgrade
|
| Net Income | 154.46 | 129.6 | 103.09 | 111.54 | 119.37 | Upgrade
|
| Net Income to Common | 154.46 | 129.6 | 103.09 | 111.54 | 119.37 | Upgrade
|
| Net Income Growth | 19.18% | 25.72% | -7.58% | -6.56% | 3.18% | Upgrade
|
| Shares Outstanding (Basic) | 818 | 817 | 816 | 816 | 816 | Upgrade
|
| Shares Outstanding (Diluted) | 818 | 817 | 816 | 816 | 816 | Upgrade
|
| Shares Change (YoY) | 0.10% | 0.14% | -0.01% | - | - | Upgrade
|
| EPS (Basic) | 0.19 | 0.16 | 0.13 | 0.14 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.16 | 0.13 | 0.14 | 0.15 | Upgrade
|
| EPS Growth | 19.06% | 25.55% | -7.57% | -6.56% | 3.18% | Upgrade
|
| Free Cash Flow | 157.46 | -34.13 | 120.72 | -143.53 | 267.57 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | -0.04 | 0.15 | -0.18 | 0.33 | Upgrade
|
| Dividend Per Share | 0.140 | - | 0.009 | 0.125 | 0.133 | Upgrade
|
| Dividend Growth | - | - | -92.56% | -6.23% | 45.37% | Upgrade
|
| Gross Margin | 27.78% | 29.94% | 26.69% | 25.97% | 27.04% | Upgrade
|
| Operating Margin | 9.71% | 9.09% | 7.41% | 7.85% | 8.33% | Upgrade
|
| Profit Margin | 8.15% | 7.69% | 6.29% | 6.26% | 6.97% | Upgrade
|
| Free Cash Flow Margin | 8.31% | -2.02% | 7.36% | -8.06% | 15.62% | Upgrade
|
| EBITDA | 200.39 | 167.54 | 134.47 | 154.75 | 158.97 | Upgrade
|
| EBITDA Margin | 10.58% | 9.94% | 8.20% | 8.69% | 9.28% | Upgrade
|
| D&A For EBITDA | 16.49 | 14.42 | 13.05 | 14.98 | 16.35 | Upgrade
|
| EBIT | 183.9 | 153.12 | 121.42 | 139.77 | 142.62 | Upgrade
|
| EBIT Margin | 9.71% | 9.09% | 7.41% | 7.85% | 8.33% | Upgrade
|
| Effective Tax Rate | 19.99% | 22.92% | 19.53% | 20.98% | 19.53% | Upgrade
|
| Revenue as Reported | 1,894 | 1,685 | 1,639 | 1,781 | 1,713 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.