TEAM Consulting Engineering and Management PCL (BKK:TEAMG)
Thailand flag Thailand · Delayed Price · Currency is THB
2.940
+0.020 (0.68%)
Sep 3, 2026, 12:23 PM ICT

BKK:TEAMG Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7532,5271,8941,6851,6391,781
Revenue Growth
31.77%33.40%12.40%2.79%-7.93%3.95%
Gross Profit
645.23625.9526.27504.66437.54462.36
Operating Income
281.65262.91211.23153.12121.42139.77
Net Income
214197.24154.46129.6103.09111.54
Earnings Per Share
0.260.240.190.160.130.14
EPS Growth
12.67%27.70%19.06%25.55%-7.57%-6.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transportation and Logistics Project
16415897128217410
Water Resources Project
264279272229174230
Project Management and Construction Supervision
282281346342343296
Construction Management and Supervision for Various Types of Buildings and Infrastructure
263285324286227200
Energy, Power, Oil and Gas, Petrochemical and Related Industry, Including Port and Infrastructure Project
9811610195142132
Geotechnical Engineering and Underground Structure Project
524435290179205155
Contracting and Other Related Business Service Segment
9257492551172-
Other
213200187198168132
Total
2,7332,5031,8721,6741,6541,787

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
323.55442.87365.73317.79463.05335.37
Total Debt
525.97462.01258.77180.11242.18105.64
Net Cash (Debt)
-202.42-19.14106.96137.68220.87229.73
Net Cash Growth
---22.31%-37.66%-3.86%-44.66%
Net Cash Per Share
-0.25-0.020.130.170.270.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
63.0735.18183.5614.28136.02-133.71
Capital Expenditures
-26.18-26.64-26.1-48.4-15.3-9.82
Free Cash Flow
36.98.55157.46-34.13120.72-143.53
Free Cash Flow Growth
-79.17%-94.57%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.44%24.77%27.78%29.95%26.69%25.97%
Operating Margin
10.23%10.40%11.15%9.09%7.41%7.85%
Pretax Margin
9.78%9.75%10.19%9.95%7.81%7.95%
Profit Margin
7.77%7.80%8.15%7.69%6.29%6.26%
FCF Margin
1.34%0.34%8.31%-2.02%7.36%-8.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1600.140-0.0090.125
Dividend Per Share Growth
14.29%14.29%---92.56%-6.23%
Dividend Yield
5.10%5.34%5.76%-0.10%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.2113.1014.1935.6685.7518.53
Forward PE
-33.1633.1633.1671.2216.66
P/FCF Ratio
64.73302.4513.92-73.23-
PS Ratio
0.871.021.162.745.391.16