TEAM Consulting Engineering and Management PCL (BKK:TEAMG)
Thailand flag Thailand · Delayed Price · Currency is THB
3.200
-0.080 (-2.44%)
Jul 24, 2026, 4:35 PM ICT

BKK:TEAMG Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6572,5271,8941,6851,6391,781
Revenue Growth
33.89%33.40%12.40%2.79%-7.93%3.95%
Gross Profit
634.54625.9526.27504.66437.54462.36
Operating Income
264.92262.91211.23153.12121.42139.77
Net Income
200.17197.24154.46129.6103.09111.54
Earnings Per Share
0.240.240.190.160.130.14
EPS Growth
21.96%27.70%19.06%25.55%-7.57%-6.56%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Water Resources Project
271279272229174230
Project Management and Construction Supervision
290281346342343296
Construction Management and Supervision for Various Types of Buildings and Infrastructure
275285324286227200
Other
224200187198168132
Geotechnical Engineering and Underground Structure Project
475435290179205155
Transportation and Logistics Project
16315897128217410
Contracting and Other Related Business Service Segment
8387492551172-
Energy, Power, Oil and Gas, Petrochemical and Related Industry, Including Port and Infrastructure Project
9711610195142132
Total
2,6332,5031,8721,6741,6541,787

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
385.03442.87365.73317.79463.05335.37
Total Debt
447.72462.01258.77180.11242.18105.64
Net Cash (Debt)
-62.69-19.14106.96137.68220.87229.73
Net Cash Growth
---22.31%-37.66%-3.86%-44.66%
Net Cash Per Share
-0.08-0.020.130.170.270.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.9935.18183.5614.28136.02-133.71
Capital Expenditures
-27.71-26.64-26.1-48.4-15.3-9.82
Free Cash Flow
-62.78.55157.46-34.13120.72-143.53
Free Cash Flow Growth
--94.57%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.89%24.77%27.78%29.95%26.69%25.97%
Operating Margin
9.97%10.40%11.15%9.09%7.41%7.85%
Pretax Margin
9.46%9.75%10.19%9.95%7.81%7.95%
Profit Margin
7.54%7.80%8.15%7.69%6.29%6.26%
FCF Margin
-2.36%0.34%8.31%-2.02%7.36%-8.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1600.1600.140-0.0090.125
Dividend Per Share Growth
14.29%14.29%---92.56%-6.23%
Dividend Yield
4.88%5.34%5.76%-0.10%5.52%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.2713.1014.1935.6685.7518.53
Forward PE
-33.1633.1633.1671.2216.66
P/FCF Ratio
-302.4513.92-73.23-
PS Ratio
0.991.021.162.745.391.16