BKK:TEAMG Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,879	2,585	2,192	4,621	8,840	2,067
Market Cap Growth	19.73%	17.91%	-52.57%	-47.73%	327.63%	46.15%
Enterprise Value	2,898	2,590	2,204	4,524	8,847	1,820
Last Close Price	3.52	3.16	2.56	5.40	10.35	2.39
PE Ratio	14.60	13.10	14.19	35.66	85.75	18.53
Forward PE	-	33.16	33.16	33.16	71.22	9.45
PS Ratio	1.14	1.02	1.16	2.74	5.39	1.16
PB Ratio	2.00	1.80	1.66	3.90	8.59	2.03
P/TBV Ratio	2.04	1.84	1.71	4.05	9.04	2.15
P/FCF Ratio	336.91	302.45	13.92	-	73.23	-
P/OCF Ratio	81.83	73.47	11.94	323.70	64.99	-
EV/Sales Ratio	1.15	1.02	1.16	2.68	5.40	1.02
EV/EBITDA Ratio	9.92	9.20	9.68	27.00	65.79	11.76
EV/EBIT Ratio	11.18	9.85	10.44	29.54	72.86	13.02
EV/FCF Ratio	339.15	303.14	14.00	-	73.28	-
Debt / Equity Ratio	0.32	0.32	0.20	0.15	0.24	0.10
Debt / EBITDA Ratio	1.56	1.56	1.06	0.98	1.62	0.61
Debt / FCF Ratio	54.07	54.07	1.64	-	2.01	-
Net Debt / Equity Ratio	0.01	0.01	-0.08	-0.12	-0.21	-0.23
Net Debt / EBITDA Ratio	0.07	0.07	-0.47	-0.82	-1.64	-1.48
Net Debt / FCF Ratio	2.24	2.24	-0.68	4.04	-1.83	1.60
Asset Turnover	0.77	0.77	0.70	0.71	0.73	0.85
Inventory Turnover	748.87	748.87	23627.86	100.74	61.09	131.83
Quick Ratio	1.42	1.42	1.56	1.83	1.74	1.82
Current Ratio	1.46	1.46	1.60	1.91	1.83	1.91
Return on Equity (ROE)	14.28%	14.28%	12.31%	11.67%	10.08%	11.59%
Return on Assets (ROA)	4.98%	4.98%	4.89%	4.02%	3.37%	4.17%
Return on Invested Capital (ROIC)	14.68%	15.74%	14.92%	12.72%	12.25%	17.18%
Return on Capital Employed (ROCE)	15.10%	15.10%	13.10%	10.30%	8.90%	10.70%
Earnings Yield	6.85%	7.63%	7.05%	2.80%	1.17%	5.40%
FCF Yield	0.30%	0.33%	7.18%	-0.74%	1.37%	-6.94%
Dividend Yield	4.55%	5.06%	5.46%	-	0.09%	5.23%
Payout Ratio	57.92%	57.92%	0.00%	5.84%	98.86%	30.46%
Buyback Yield / Dilution	-	-	-0.10%	-0.14%	0.01%	-
Total Shareholder Return	3.98%	5.06%	5.36%	-0.14%	0.10%	5.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.