Thai Eastern Group Holdings PCL (BKK:TEGH)
Thailand flag Thailand · Delayed Price · Currency is THB
3.040
-0.020 (-0.65%)
Aug 13, 2026, 3:01 PM ICT

BKK:TEGH Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,75220,02916,98812,15915,42811,114
Revenue Growth
-1.07%17.90%39.71%-21.19%38.82%35.23%
Gross Profit
1,4521,6431,8581,1251,6101,210
Operating Income
472.4609.73813.4367.07829.03727.88
Net Income
438.32533.36556.33214.9683.96562.51
Earnings Per Share
0.410.490.520.200.780.78
EPS Growth
-34.47%-4.13%158.88%-74.49%-0.18%1362.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Block Rubber and Concentrated Latex Segment
16,15617,22214,77410,09311,8839,214
Crude Palm Oil Segment
2,3152,5071,9071,9073,4071,780
Energy Segment
346338251236208168
Others
10013614112513689
Inter-Elimination Transaction
-195-223-229-231-231-163
Total
18,72219,98016,84412,13015,40311,088

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
165.45101.69112.9870.51228.5240.44
Total Debt
3,4383,6555,1803,5603,2943,987
Net Cash (Debt)
-3,273-3,553-5,067-3,489-3,065-3,946
Net Cash Growth
------
Net Cash Per Share
-3.03-3.29-4.69-3.23-3.50-5.48

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,7632,098-1,007466.641,017-35.59
Capital Expenditures
-315.61-326.9-445.53-598.19-360.69-243.94
Free Cash Flow
1,4481,771-1,453-131.54656.09-279.53
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.74%8.20%10.94%9.25%10.43%10.89%
Operating Margin
2.52%3.04%4.79%3.02%5.37%6.55%
Pretax Margin
2.41%2.76%3.46%1.94%4.49%5.21%
Profit Margin
2.34%2.66%3.28%1.77%4.43%5.06%
FCF Margin
7.72%8.84%-8.55%-1.08%4.25%-2.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.2200.2200.2100.1000.260
Dividend Per Share Growth
4.76%4.76%110.00%-61.54%-
Dividend Yield
7.19%7.83%6.69%4.19%6.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.546.086.9514.077.49-
Forward PE
5.675.616.924.555.85-
P/FCF Ratio
2.281.83--7.80-
PS Ratio
0.180.160.230.250.33-