Thaifoods Group PCL (BKK:TFG)
Thailand flag Thailand · Delayed Price · Currency is THB
9.85
-0.05 (-0.51%)
Aug 13, 2026, 12:29 PM ICT

Thaifoods Group PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
72,65573,05965,81356,14952,54234,948
Revenue Growth
1.17%11.01%17.21%6.87%50.34%11.10%
Gross Profit
14,44415,2509,1064,06310,1753,278
Operating Income
7,9039,5234,265385.056,8881,351
Net Income
6,3747,4413,144-812.54,722561.7
Earnings Per Share
1.061.260.54-0.140.840.10
EPS Growth
-7.96%133.33%--734.58%-78.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Poultry
44,12845,51545,37043,52546,53530,361
Swine
29,36430,03428,70022,95518,92312,232
Others
1,2191,076731639634611
Retail
29,29627,39623,97417,5197,8011,460
Eliminate
-60,526-60,834-63,080-60,712-50,182-30,834
Animal Feed
29,19029,62529,78731,94528,61220,993
Total
72,67172,81265,48255,87152,32334,823

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,0925,9925,8281,8191,8821,759
Total Debt
21,83620,04423,18926,20724,33119,963
Net Cash (Debt)
-15,744-14,052-17,362-24,388-22,449-18,204
Net Cash Growth
------
Net Cash Per Share
-2.62-2.37-2.98-4.24-3.97-3.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,90513,31510,5013,2264,395-1,882
Capital Expenditures
-4,635-2,990-1,290-2,444-4,181-3,190
Free Cash Flow
5,27010,3259,211781.12213.84-5,073
Free Cash Flow Growth
-55.80%12.09%1079.24%265.29%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.88%20.87%13.84%7.24%19.36%9.38%
Operating Margin
10.88%13.04%6.48%0.69%13.11%3.86%
Pretax Margin
10.19%12.06%5.22%-1.59%10.60%3.14%
Profit Margin
8.77%10.18%4.78%-1.45%8.99%1.61%
FCF Margin
7.25%14.13%14.00%1.39%0.41%-14.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7000.7000.3000.0300.4000.090
Dividend Per Share Growth
35.24%133.33%900.00%-92.50%344.44%5.88%
Dividend Yield
7.07%16.59%10.70%0.97%10.21%2.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.313.496.25-6.1748.83
Forward PE
7.744.417.0315.426.7017.59
P/FCF Ratio
11.152.522.1328.42136.17-
PS Ratio
0.810.360.300.400.550.79