Thai Future Incorporation PCL (BKK:TFI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0400
-0.0100 (-20.00%)
Nov 5, 2026, 10:40 AM ICT

BKK:TFI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
549.54472.05692.63379.98801.07301.78
Revenue Growth
5.33%-31.85%82.28%-52.57%165.44%399413.62%
Gross Profit
18.88-31.74-150.95-132.19-102.89-40.01
Operating Income
-235.89-280.47-406.72-400.19-383.39-277.84
Net Income
-309.02-233.63-336.07-372.85-325.6-241.79
Earnings Per Share
-0.02-0.01-0.02-0.02-0.02-0.02
EPS Growth
------

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
385.24299297231342226
Asia
108.381123329330060
Middle East
35.114543---
Europe
12.151010125-
America
6.7144474
Others
1.89274014712
Total
549.48472693380801302

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16.4918.4429.3629.33162.62200.36
Total Debt
358.39357.02259.96206.12204.785.29
Net Cash (Debt)
-341.9-338.57-230.59-176.78-42.16195.07
Net Cash Growth
------19.84%
Net Cash Per Share
-0.02-0.02-0.01-0.01-0.000.01

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-96.77-96.67-128.2-16.84-214.45-387.7
Capital Expenditures
-10.15-4.51-17.41-104.33-32.19-30.29
Free Cash Flow
-106.92-101.18-145.61-121.17-246.64-417.99
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.44%-6.73%-21.79%-34.79%-12.84%-13.26%
Operating Margin
-42.93%-59.41%-58.72%-105.32%-47.86%-92.07%
Pretax Margin
-67.60%-55.32%-52.96%-106.13%-44.33%-89.25%
Profit Margin
-56.23%-49.49%-48.52%-98.12%-40.64%-80.12%
FCF Margin
-19.46%-21.44%-21.02%-31.89%-30.79%-138.50%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.531.781.703.542.9413.94