Thai Future Incorporation PCL (BKK:TFI)
Thailand flag Thailand · Delayed Price · Currency is THB
0.0500
0.00 (0.00%)
Aug 11, 2026, 10:12 AM ICT

BKK:TFI Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
520.4472.05692.63379.98801.07301.78
Revenue Growth
-13.40%-31.85%82.28%-52.57%165.44%399413.62%
Gross Profit
-11.13-31.74-150.95-132.19-102.89-40.01
Operating Income
-260.45-280.47-406.72-400.19-383.39-277.84
Net Income
-253.53-233.63-336.07-372.85-325.6-241.79
Earnings Per Share
-0.02-0.01-0.02-0.02-0.02-0.02
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Thailand
340.6299297231342226
Asia
122.661123329330060
Middle East
37.494543---
Europe
11.971010125-
America
-44474
Others
1.89274014712
Total
520.35472693380801302

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
13.5618.4429.3629.33162.62200.36
Total Debt
356.5357.02259.96206.12204.785.29
Net Cash (Debt)
-342.95-338.57-230.59-176.78-42.16195.07
Net Cash Growth
------19.84%
Net Cash Per Share
-0.02-0.02-0.01-0.01-0.000.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-93.18-96.67-128.2-16.84-214.45-387.7
Capital Expenditures
-7.86-4.51-17.41-104.33-32.19-30.29
Free Cash Flow
-101.04-101.18-145.61-121.17-246.64-417.99
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-2.14%-6.73%-21.79%-34.79%-12.84%-13.26%
Operating Margin
-50.05%-59.41%-58.72%-105.32%-47.86%-92.07%
Pretax Margin
-56.43%-55.32%-52.96%-106.13%-44.33%-89.25%
Profit Margin
-48.72%-49.49%-48.52%-98.12%-40.64%-80.12%
FCF Margin
-19.42%-21.44%-21.02%-31.89%-30.79%-138.50%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.621.781.703.542.9413.94