Thai Union Feedmill Public Company Limited (BKK: TFM)
8.70
-0.05 (-0.57%)
Sep 6, 2024, 4:39 PM ICT
TFM Balance Sheet
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Cash & Equivalents | 596.83 | 387.28 | 165.39 | 346.38 | 119.27 | 92.25 | Upgrade
|
Short-Term Investments | 200 | 200 | 50 | 200 | - | - | Upgrade
|
Cash & Short-Term Investments | 796.83 | 587.28 | 215.39 | 546.38 | 119.27 | 92.25 | Upgrade
|
Cash Growth | 167.19% | 172.67% | -60.58% | 358.12% | 29.28% | 83.36% | Upgrade
|
Accounts Receivable | 758.31 | 725.71 | 771.04 | 630.91 | 519.2 | 577.44 | Upgrade
|
Other Receivables | 28.31 | 9.01 | 9.58 | 9.98 | 8.56 | 8.79 | Upgrade
|
Receivables | 786.62 | 734.72 | 780.62 | 640.89 | 527.76 | 586.23 | Upgrade
|
Inventory | 491.96 | 454.25 | 564.41 | 487.08 | 497.97 | 376.4 | Upgrade
|
Prepaid Expenses | - | 8.1 | 9.97 | 6.77 | 7.12 | 12.06 | Upgrade
|
Other Current Assets | 3.88 | 9.68 | 5.04 | 10.89 | 3.26 | 13.44 | Upgrade
|
Total Current Assets | 2,079 | 1,794 | 1,575 | 1,692 | 1,155 | 1,080 | Upgrade
|
Property, Plant & Equipment | 1,383 | 1,432 | 1,566 | 1,602 | 1,290 | 1,108 | Upgrade
|
Other Intangible Assets | 0.34 | 0.55 | 1.36 | 3.44 | 5.78 | 4.48 | Upgrade
|
Long-Term Deferred Tax Assets | 45.88 | 44.69 | 33.92 | 12.14 | 17.57 | 28.99 | Upgrade
|
Other Long-Term Assets | 36.45 | 49.45 | 25.41 | 33.6 | 29.68 | 18.64 | Upgrade
|
Total Assets | 3,545 | 3,321 | 3,202 | 3,344 | 2,498 | 2,240 | Upgrade
|
Accounts Payable | 518.44 | 417.78 | 424.37 | 420.39 | 370.75 | 321.85 | Upgrade
|
Accrued Expenses | - | 112.3 | 94.73 | 128.39 | 118.81 | 116.5 | Upgrade
|
Short-Term Debt | 121.39 | 61.13 | 48.62 | - | 359.48 | 489.02 | Upgrade
|
Current Portion of Long-Term Debt | 19.56 | 14.4 | - | 5.88 | - | - | Upgrade
|
Current Portion of Leases | 2.75 | 2.86 | 4.61 | 4.85 | 2.69 | 2.29 | Upgrade
|
Current Income Taxes Payable | 6.48 | 6.9 | 12.13 | 0.38 | 12.03 | - | Upgrade
|
Current Unearned Revenue | - | 5.97 | 6.65 | 13.13 | 6.3 | 4.5 | Upgrade
|
Other Current Liabilities | 11.03 | 12.97 | 28.98 | 16.72 | 16.07 | 19.88 | Upgrade
|
Total Current Liabilities | 679.65 | 634.3 | 620.09 | 589.73 | 886.13 | 954.03 | Upgrade
|
Long-Term Debt | 54.11 | 63.05 | - | 193.88 | - | - | Upgrade
|
Long-Term Leases | 2.54 | 2.45 | 3.73 | 8.73 | 4.57 | 5.53 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | 1.24 | - | - | Upgrade
|
Other Long-Term Liabilities | 1.04 | 1.04 | 1.04 | - | - | - | Upgrade
|
Total Liabilities | 904.84 | 868.96 | 757.91 | 940.13 | 1,016 | 1,086 | Upgrade
|
Common Stock | 1,000 | 1,000 | 1,000 | 1,000 | 820 | 820 | Upgrade
|
Additional Paid-In Capital | 1,007 | 1,007 | 1,007 | 1,007 | - | - | Upgrade
|
Retained Earnings | 441.39 | 264.72 | 225.59 | 206.34 | 535.2 | 246.5 | Upgrade
|
Comprensive Income & Other | -36.32 | -43.67 | -39.09 | 3.96 | -19.62 | -12.66 | Upgrade
|
Total Common Equity | 2,412 | 2,228 | 2,193 | 2,217 | 1,336 | 1,054 | Upgrade
|
Minority Interest | 228.16 | 223.83 | 250.65 | 186.28 | 147.08 | 99.82 | Upgrade
|
Shareholders' Equity | 2,640 | 2,452 | 2,444 | 2,403 | 1,483 | 1,154 | Upgrade
|
Total Liabilities & Equity | 3,545 | 3,321 | 3,202 | 3,344 | 2,498 | 2,240 | Upgrade
|
Total Debt | 200.36 | 143.89 | 56.96 | 213.33 | 366.74 | 496.83 | Upgrade
|
Net Cash (Debt) | 596.47 | 443.39 | 158.42 | 333.05 | -247.47 | -404.58 | Upgrade
|
Net Cash Growth | 228.12% | 179.88% | -52.43% | - | - | - | Upgrade
|
Net Cash Per Share | 1.19 | 0.89 | 0.32 | 0.78 | -0.60 | -0.99 | Upgrade
|
Filing Date Shares Outstanding | 500 | 500 | 500 | 500 | 410 | 410 | Upgrade
|
Total Common Shares Outstanding | 500 | 500 | 500 | 500 | 410 | 410 | Upgrade
|
Working Capital | 1,400 | 1,160 | 955.34 | 1,102 | 269.24 | 126.35 | Upgrade
|
Book Value Per Share | 4.82 | 4.46 | 4.39 | 4.43 | 3.26 | 2.57 | Upgrade
|
Tangible Book Value | 2,412 | 2,227 | 2,192 | 2,214 | 1,330 | 1,049 | Upgrade
|
Tangible Book Value Per Share | 4.82 | 4.45 | 4.38 | 4.43 | 3.24 | 2.56 | Upgrade
|
Land | - | 359.48 | 384.8 | 365.44 | 343.1 | 328.85 | Upgrade
|
Buildings | - | 896.32 | 890.28 | 648.84 | 643.25 | 622.52 | Upgrade
|
Machinery | - | 1,811 | 1,682 | 1,562 | 1,532 | 1,367 | Upgrade
|
Construction In Progress | - | 39.88 | 151.25 | 451.46 | 100.21 | 22.69 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.